Closing prices at the end of each trading day, from 27 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 0.9 | 0.3 | 1.5 | 1.7 | 1.4 | 0.4 | 0.4 | 0.4 | 0.3 |
| Growth | −20.0% | −65.7% | +373.9% | +15.0% | −14.6% | −75.3% | +24.6% | −9.6% | −35.9% | |
| Operating income | −0.5 | −0.5 | −1.6 | −3.3 | −2.7 | −3.0 | −5.2 | −5.0 | −6.2 | −4.9 |
| Net income | −0.5 | −0.6 | −2.0 | −3.2 | −2.5 | −3.2 | −4.9 | −4.7 | −3.2 | −4.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.08 | −0.08 | −0.78 | −4.77 | −7.07 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.8% | 19.1% | 55.2% | 8.1% | 16.9% | 20.7% | 6.4% | 13.5% | 2.6% | −13.8% |
| Operating margin | −41.6% | −58.0% | −514.0% | −228.1% | −161.0% | −210.3% | −1,472.1% | −1,124.0% | −1,557.3% | −1,918.8% |
| Net margin | −41.7% | −69.7% | −657.1% | −217.4% | −151.1% | −224.5% | −1,393.3% | −1,071.0% | −803.8% | −1,877.4% |
| Free cash flow margin | −36.5% | −49.6% | −1,951.0% | −117.0% | −116.5% | −138.9% | −848.4% | −805.7% | −1,174.3% | −2,011.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −0.4 | −1.4 | −1.7 | −2.0 | −2.0 | −3.0 | −3.5 | −4.7 | −5.1 |
| Capital expenditure | −0.0 | 0.0 | −4.6 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −0.4 | −0.4 | −6.0 | −1.7 | −2.0 | −2.0 | −3.0 | −3.5 | −4.7 | −5.1 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −1.0 | −1.4 | −0.7 | −0.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.3 | 0.4 | 4.5 | n/a | 0.6 | 8.7 | 4.3 | 0.4 | 3.6 | 7.9 |
| Total debt | n/a | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.1 | −0.1 | 9.1 | 6.7 | 4.8 | 13.1 | 7.8 | 3.5 | 3.2 | 2.6 |
| Debt to equity | n/a | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 22.8% | 19.1% | 55.2% | 8.1% | 16.9% | 20.7% | 6.4% | 13.5% | 2.6% | −13.8% | |
| −41.6% | −58.0% | −514.0% | −228.1% | −161.0% | −210.3% | −1,472.1% | −1,124.0% | −1,557.3% | −1,918.8% | |
| −41.6% | −69.7% | −657.1% | −217.4% | −151.1% | −224.5% | −1,393.3% | n/a | n/a | n/a | |
| −41.7% | −69.7% | −657.1% | −217.4% | −151.1% | −224.5% | −1,393.3% | −1,071.0% | −803.8% | −1,877.4% | |
| −36.5% | −49.6% | −1,951.0% | −117.0% | −116.5% | −138.9% | −848.4% | −805.7% | −1,174.3% | −2,011.9% | |
| Spending | ||||||||||
| 18.0% | 23.2% | 71.9% | 17.5% | 15.3% | 15.4% | 299.9% | 300.6% | 347.1% | 360.7% | |
| 22.8% | 28.5% | 146.6% | 76.2% | 75.6% | 95.0% | 586.5% | 389.9% | 531.4% | 813.7% | |
| 0.7% | 0.0% | 1,492.8% | 0.8% | 0.1% | 1.6% | 11.9% | 4.7% | 4.7% | 11.0% | |
| Returns | ||||||||||
| −869.5% | n/a | −22.3% | −47.5% | −52.8% | −24.5% | −63.5% | −133.1% | −100.2% | −186.1% | |
| −96.2% | −127.7% | −21.8% | −43.9% | −45.4% | −23.0% | −52.8% | −88.5% | −78.4% | −53.9% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 88.9% | 114.8% | 2.3% | 7.5% | 14.1% | 6.4% | 16.8% | 33.5% | 21.7% | 4.1% | |