Closing prices at the end of each trading day, from 11 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 7.0 | 13.4 | 18.0 | 3.1 | 20.7 | 0.0 | 85.2 |
| Growth | +92.0% | +35.0% | −82.7% | +562.3% | −99.8% | +230,194.6% | |
| Operating income | −50.8 | −56.7 | −71.3 | −110.0 | −112.9 | −187.8 | −159.5 |
| Net income | −49.3 | −56.7 | −71.3 | −107.5 | −100.8 | −160.9 | −140.1 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −2.57 | −3.32 | −2.58 | −2.98 | −2.42 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −729.4% | −424.0% | −395.5% | −3,516.5% | −544.6% | −507,678.4% | −187.2% |
| Net margin | −708.4% | −424.3% | −395.4% | −3,435.4% | −486.6% | −434,778.4% | −164.4% |
| Free cash flow margin | −573.5% | −388.5% | −433.8% | −3,139.1% | −379.1% | −373,975.7% | −128.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −36.7 | −50.9 | −69.1 | −86.7 | −75.8 | −134.6 | −109.1 |
| Capital expenditure | −3.2 | −1.0 | −9.1 | −11.5 | −2.8 | −3.8 | −0.5 |
| Free cash flow | −39.9 | −51.9 | −78.2 | −98.2 | −78.6 | −138.4 | −109.6 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 49.7 | 276.7 | 153.0 | 52.4 | 249.1 | 149.3 | 60.2 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 60.2 |
| Shareholders’ equity | −73.0 | 256.4 | 319.1 | 231.3 | 307.8 | 510.6 | 505.7 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| −36.7 | −50.9 | −69.1 | −86.7 | −75.8 | −134.6 | −109.1 | |
| Growth | |||||||
| Investment | |||||||
| −3.2 | −1.0 | −9.1 | −11.5 | −2.8 | −3.8 | −0.5 | |
| calc | −39.9 | −51.9 | −78.2 | −98.2 | −78.6 | −138.4 | −109.6 |
| Growth | |||||||
| calc | n/a | n/a | −2.82 | −3.04 | −2.01 | −2.57 | −1.89 |
| −3.2 | −1.0 | −172.7 | −17.1 | 115.7 | −302.4 | −93.0 | |
| Financing | |||||||
| −2.2 | 279.0 | 118.1 | 3.1 | 156.8 | 337.3 | 113.0 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.