Closing prices at the end of each trading day, from 27 May 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 9,424.0 | 8,892.0 | 8,795.0 |
| Growth | −5.6% | −1.1% | |
| Operating income | 1,753.0 | 1,404.0 | 540.0 |
| Net income | 1,574.0 | 1,346.0 | 655.0 |
| Growth | −14.5% | −51.3% | |
| EPS, diluted | 10.53 | 9.00 | 4.38 |
| Growth | −14.5% | −51.3% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating margin | 18.6% | 15.8% | 6.1% |
| Net margin | 16.7% | 15.1% | 7.4% |
| Free cash flow margin | 11.5% | 12.3% | −2.4% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | 1,541.0 | 1,531.0 | 167.0 |
| Capital expenditure | −461.0 | −437.0 | −379.0 |
| Free cash flow | 1,080.0 | 1,094.0 | −212.0 |
| Growth | +1.3% | −119.4% | |
| Dividends paid | 0.0 | 0.0 | −48.0 |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Total debt | n/a | n/a | 4,264.0 |
| Shareholders’ equity | 2,124.0 | 2,393.0 | −497.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 May 2024 | FY2025 31 May 2025 | FY2026 31 May 2026 |
|---|---|---|---|
| Margins | |||
| 18.6% | 15.8% | 6.1% | |
| 22.1% | 20.3% | 10.1% | |
| 16.7% | 15.1% | 7.4% | |
| 11.5% | 12.3% | −2.4% | |
| Spending | |||
| 4.9% | 4.9% | 4.3% | |
| 24.3% | 25.3% | 25.9% | |
| Returns | |||
| 74.1% | 56.2% | n/a | |
| n/a | 26.8% | 9.5% | |
| Balance and payout | |||
| 0.0% | 0.0% | 7.3% | |
| 0.0% | 0.0% | n/a | |