Closing prices at the end of each trading day, from 30 Nov 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 119.7 | 119.1 | 132.9 | 85.0 |
| Growth | −0.5% | +11.6% | −36.0% | |
| Operating income | −2.5 | −0.4 | −13.8 | −10.9 |
| Net income | 8.7 | −1.5 | −15.5 | −10.6 |
| Growth | −116.9% | |||
| EPS, diluted | 86.53 | −14.50 | −139.98 | −96.21 |
| Growth | −116.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 15.7% | 18.6% | 18.7% | 12.9% |
| Operating margin | −2.1% | −0.3% | −10.4% | −12.8% |
| Net margin | 7.2% | −1.2% | −11.6% | −12.5% |
| Free cash flow margin | 4.3% | 7.9% | −16.4% | 1.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 5.7 | 9.7 | −21.3 | 1.6 |
| Capital expenditure | −0.6 | −0.3 | −0.4 | −0.1 |
| Free cash flow | 5.1 | 9.4 | −21.8 | 1.5 |
| Growth | +83.7% | −330.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Shareholders’ equity | 36.0 | 59.8 | 45.5 | 35.6 |
In millions of HKD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Operations | ||||
| 5.7 | 9.7 | −21.3 | 1.6 | |
| Growth | +70.8% | −319.4% | ||
| Investment | ||||
| −0.6 | −0.3 | −0.4 | −0.1 | |
| calc | 5.1 | 9.4 | −21.8 | 1.5 |
| Growth | +83.7% | −330.3% | ||
| calc | 0.51 | 0.94 | −1.97 | 0.14 |
| −0.6 | −0.3 | −0.4 | 0.0 | |
| Financing | ||||
| 5.0 | 23.3 | 2.7 | −10.4 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in HKD as filed; the screener converts to dollars.