Closing prices at the end of each trading day, from 7 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203.2 | 300.5 | 335.6 | 389.0 | 280.3 | 250.2 | 34.2 | 125.4 | 251.1 | 254.4 |
| Growth | +47.9% | +11.7% | +15.9% | −28.0% | −10.7% | −86.3% | +266.6% | +100.1% | +1.3% | |
| Operating income | 63.2 | 61.6 | 1.1 | −131.0 | −36.5 | −66.2 | −35.7 | −9.3 | −15.7 | 6.7 |
| Net income | 17.7 | 44.4 | −0.6 | −109.5 | −28.2 | −113.5 | −29.7 | 5.0 | 0.8 | 30.8 |
| Growth | +151.2% | −101.4% | −83.9% | +3,743.6% | ||||||
| EPS, diluted | 0.94 | 1.98 | −0.02 | −4.63 | −1.22 | −5.04 | −1.40 | 0.21 | 0.04 | 1.34 |
| Growth | +110.6% | −101.0% | −81.0% | +3,250.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 58.0% | 63.6% | 48.8% | 48.4% | 39.8% | 40.2% | 41.8% | 36.3% | 18.8% | 25.8% |
| Operating margin | 31.1% | 20.5% | 0.3% | −33.7% | −13.0% | −26.5% | −104.2% | −7.4% | −6.3% | 2.6% |
| Net margin | 8.7% | 14.8% | −0.2% | −28.1% | −10.1% | −45.3% | −86.7% | 4.0% | 0.3% | 12.1% |
| Free cash flow margin | 55.5% | 24.2% | 10.5% | 18.8% | 7.4% | −40.4% | −99.8% | −31.9% | −14.8% | 9.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 119.5 | 96.0 | 53.1 | 82.2 | 31.1 | −91.3 | −25.5 | 16.6 | 20.0 | 30.0 |
| Capital expenditure | −6.7 | −23.1 | −17.9 | −9.2 | −10.4 | −9.9 | −8.7 | −56.6 | −57.3 | −6.3 |
| Free cash flow | 112.8 | 72.9 | 35.3 | 73.0 | 20.7 | −101.2 | −34.2 | −40.1 | −37.2 | 23.8 |
| Growth | −35.4% | −51.6% | +107.0% | −71.7% | −589.3% | |||||
| Dividends paid | n/a | −122.1 | −3.7 | n/a | n/a | n/a | n/a | n/a | −34.9 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 231.0 | 583.3 | 439.6 | 404.7 | 378.4 | 262.4 | 175.7 | 180.2 | 210.8 | 136.2 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 40.0 | 82.1 | 90.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 140.2 | 128.6 | 46.2 |
| Shareholders’ equity | 1.9 | 651.5 | 712.7 | 630.8 | 588.7 | 445.9 | 457.7 | 475.0 | 454.6 | 473.6 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.18 | 0.19 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 231.0 | 583.3 | 439.6 | 404.7 | 378.4 | 262.4 | 175.7 | 180.2 | 210.8 | 136.2 | |
| 0.2 | 5.7 | n/a | n/a | n/a | 2.0 | 0.9 | 3.2 | 2.0 | 3.2 | |
| 7.4 | 23.9 | 27.0 | 19.7 | 15.8 | 8.6 | 14.0 | 66.1 | 125.2 | 120.6 | |
| 0.6 | 0.6 | 149.8 | 35.2 | 37.0 | n/a | n/a | 1.1 | 1.1 | 1.1 | |
| 296.1 | 792.3 | 932.1 | 1,037.6 | 967.2 | 602.5 | 601.0 | 674.2 | 731.1 | 739.5 | |
| Growth | +167.5% | +17.6% | +11.3% | −6.8% | −37.7% | −0.2% | +12.2% | +8.5% | +1.1% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.0 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 40.0 | 82.1 | 81.0 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 40.0 | 82.1 | 90.0 |
| 124.7 | 134.3 | 175.1 | 362.7 | 320.8 | 100.0 | 89.2 | 148.0 | 226.0 | 224.7 | |
| Equity | ||||||||||
| −12.9 | n/a | −0.6 | −110.1 | −138.3 | −252.6 | −282.3 | −277.3 | −276.5 | −245.8 | |
| 1.9 | 651.5 | 712.7 | 630.8 | 588.7 | 445.9 | 457.7 | 475.0 | 454.6 | 473.6 | |
| Growth | +35,042.1% | +9.4% | −11.5% | −6.7% | −24.2% | +2.6% | +3.8% | −4.3% | +4.2% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 140.2 | 128.6 | 46.2 |
| 14.0 | 24.0 | 24.1 | 23.1 | 23.1 | 21.2 | 21.2 | 21.2 | 22.6 | 22.6 | |
| calc | 0.13 | 27.12 | 29.61 | 27.27 | 25.45 | 21.00 | 21.60 | 22.44 | 20.12 | 20.94 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.