Closing prices at the end of each trading day, from 13 Jun 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | 1.7 | 0.8 | 2.3 | 2.6 | 2.6 |
| Growth | +4.4% | +33.1% | +66.7% | +17.5% | +172.1% | −55.6% | +203.6% | +12.0% | −0.2% | |
| Operating income | −2.3 | −3.1 | −4.3 | −5.2 | −4.7 | −5.7 | −5.0 | −3.4 | −3.6 | −22.9 |
| Net income | −2.8 | −5.0 | −4.2 | −5.8 | −4.3 | −14.3 | −5.4 | −3.7 | −3.7 | −18.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −3.84 | −23.32 | −137.30 | −26.69 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 61.6% | 63.2% | 50.3% | 53.0% | 34.3% | 45.4% | 22.2% | 67.3% | 59.0% | 6.0% |
| Operating margin | −1,011.4% | −1,293.3% | −1,353.1% | −971.9% | −757.5% | −335.3% | −666.5% | −150.5% | −140.0% | −896.6% |
| Net margin | −1,236.2% | −2,077.4% | −1,306.3% | −1,093.2% | −694.4% | −842.6% | −724.5% | −162.5% | −144.8% | −712.3% |
| Free cash flow margin | −672.9% | n/a | −1,118.9% | n/a | −544.6% | −257.8% | −935.9% | −157.8% | −98.5% | −369.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.5 | −2.2 | −3.6 | −3.9 | −3.4 | −4.4 | −7.0 | −3.6 | −2.5 | −9.4 |
| Capital expenditure | −0.0 | n/a | −0.0 | n/a | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.1 |
| Free cash flow | −1.5 | n/a | −3.6 | n/a | −3.4 | −4.4 | −7.0 | −3.6 | −2.5 | −9.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 4.4 | 0.9 | 1.3 | 7.1 | 7.7 | 2.7 | 3.3 | 0.8 | 4.2 |
| Shareholders’ equity | −2.5 | 3.6 | 0.5 | 1.3 | 2.4 | 6.3 | 3.2 | 4.0 | 0.6 | 33.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 61.6% | 63.2% | 50.3% | 53.0% | 34.3% | 45.4% | 22.2% | 67.3% | 59.0% | 6.0% | |
| −1,011.4% | −1,293.3% | −1,353.1% | −971.9% | −757.5% | −335.3% | −666.5% | −150.5% | −140.0% | −896.6% | |
| −1,185.2% | −2,061.5% | −1,346.2% | −1,096.4% | −692.0% | −840.7% | −719.8% | −161.3% | −144.1% | −724.3% | |
| −1,236.2% | −2,077.4% | −1,306.3% | −1,093.2% | −694.4% | −842.6% | −724.5% | −162.5% | −144.8% | −712.3% | |
| −672.9% | n/a | −1,118.9% | n/a | −544.6% | −257.8% | −935.9% | −157.8% | −98.5% | −369.4% | |
| Spending | ||||||||||
| 255.0% | 290.0% | 193.1% | 97.0% | 27.4% | 17.3% | 37.6% | 8.1% | 35.5% | 69.0% | |
| 593.4% | 872.0% | 829.2% | 721.1% | 605.0% | 298.5% | 522.7% | 171.9% | 135.3% | 299.0% | |
| 3.5% | n/a | 2.5% | n/a | 0.3% | 0.2% | 0.4% | 0.0% | 0.1% | 2.4% | |
| Returns | ||||||||||
| n/a | −136.6% | −897.2% | −430.1% | −180.7% | −226.2% | −168.5% | −93.0% | −590.9% | −54.3% | |
| −573.1% | −102.1% | −262.9% | −284.6% | −52.6% | −165.6% | −92.7% | −55.6% | −102.1% | −44.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | 70.7% | 33.8% | 70.9% | 26.8% | 45.0% | 40.2% | 82.7% | 18.5% | |