Closing prices at the end of each trading day, from 18 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.2 | 1.2 | 1.1 | 1.6 | 2.3 |
| Growth | +13.7% | +2.2% | −11.1% | +52.0% | +40.8% | |
| Operating income | −6.9 | −8.3 | −11.6 | −14.5 | −17.8 | −17.6 |
| Net income | −6.9 | −7.5 | −11.4 | −14.2 | −18.8 | −18.6 |
| Growth | ||||||
| EPS, diluted | −7.20 | −1.12 | −0.96 | −0.93 | −0.85 | −0.47 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 70.5% | 68.6% | 63.4% | n/a | n/a | n/a |
| Operating margin | −668.0% | −706.7% | −961.7% | −1,353.4% | −1,091.8% | −767.0% |
| Net margin | −666.2% | −639.0% | −944.6% | −1,329.1% | −1,155.0% | −812.3% |
| Free cash flow margin | −476.1% | −698.3% | −923.5% | −1,065.7% | −1,240.3% | −837.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −4.9 | −7.9 | −10.7 | −11.3 | −19.4 | −18.7 |
| Capital expenditure | −0.0 | −0.3 | −0.4 | −0.1 | −0.8 | −0.5 |
| Free cash flow | −4.9 | −8.2 | −11.1 | −11.4 | −20.2 | −19.2 |
| Growth | ||||||
| Buybacks | n/a | n/a | 0.0 | −0.2 | −0.1 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 3.3 | 24.8 | 13.0 | 21.7 | 3.5 | 9.3 |
| Shareholders’ equity | −51.8 | 26.3 | 15.2 | 18.4 | 2.3 | 5.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 70.5% | 68.6% | 63.4% | n/a | n/a | n/a | |
| −668.0% | −706.7% | −961.7% | −1,353.4% | −1,091.8% | −767.0% | |
| −666.1% | −638.6% | −944.1% | −1,328.7% | −1,154.4% | −812.2% | |
| −666.2% | −639.0% | −944.6% | −1,329.1% | −1,155.0% | −812.3% | |
| −476.1% | −698.3% | −923.5% | −1,065.7% | −1,240.3% | −837.9% | |
| Spending | ||||||
| 398.0% | 346.2% | 482.0% | 672.5% | 504.4% | 330.4% | |
| 245.1% | 361.3% | 450.2% | 639.8% | 388.3% | 289.8% | |
| 0.8% | 26.0% | 33.8% | 13.4% | 46.8% | 22.9% | |
| Returns | ||||||
| n/a | −28.6% | −74.8% | −77.6% | −816.5% | −317.4% | |
| −90.9% | −26.4% | −67.4% | −51.3% | −151.2% | −89.9% | |
| Balance and payout | ||||||
| 53.6% | 7.9% | 9.8% | 33.9% | 81.5% | 71.7% | |