Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 28.57 | 29.73 | 29.64 | 30.76 |
| Growth | +4.1% | −0.3% | +3.8% | |
| Operating income | 2.82 | 2.66 | 2.65 | 2.61 |
| Net income | 2.12 | 1.89 | 1.74 | 1.86 |
| Growth | −11.0% | −8.2% | +7.0% | |
| EPS, diluted | 9.69 | 9.12 | 8.53 | 9.32 |
| Growth | −5.9% | −6.5% | +9.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 30.7% | 30.4% | 30.5% | 30.7% |
| Operating margin | 9.9% | 8.9% | 8.9% | 8.5% |
| Net margin | 7.4% | 6.4% | 5.9% | 6.0% |
| Free cash flow margin | 3.0% | 7.7% | 5.1% | 5.2% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 1.15 | 2.72 | 1.87 | 1.91 |
| Capital expenditure | −0.29 | −0.44 | −0.37 | −0.31 |
| Free cash flow | 0.86 | 2.28 | 1.50 | 1.60 |
| Growth | +165.7% | −34.2% | +6.8% | |
| Buybacks | −1.55 | −0.91 | −0.63 | −0.95 |
| Dividends paid | −0.54 | −0.71 | −0.78 | −0.49 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.77 | 0.60 | 0.57 | 0.67 |
| Total debt | n/a | 3.77 | 3.92 | 4.15 |
| Net cash (debt) | n/a | −3.17 | −3.35 | −3.48 |
| Shareholders’ equity | 4.67 | 5.04 | 5.62 | 5.83 |
| Debt to equity | n/a | 0.75 | 0.70 | 0.71 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 28.57 | 29.73 | 29.64 | 30.76 | |
| Growth | +4.1% | −0.3% | +3.8% | |
| 19.81 | 20.71 | 20.58 | 21.33 | |
| 8.76 | 9.03 | 9.05 | 9.44 | |
| Growth | +3.1% | +0.3% | +4.2% | |
| 5.64 | 5.92 | 6.04 | 6.38 | |
| 2.82 | 2.66 | 2.65 | 2.61 | |
| Growth | −5.7% | −0.3% | −1.7% | |
| 2.71 | 2.46 | 2.46 | 2.42 | |
| 0.61 | 0.58 | 0.73 | 0.57 | |
| 2.12 | 1.89 | 1.74 | 1.86 | |
| Growth | −11.0% | −8.2% | +7.0% | |
| Per share | ||||
| 9.75 | 9.15 | 8.55 | 9.33 | |
| 9.69 | 9.12 | 8.53 | 9.32 | |
| Growth | −5.9% | −6.5% | +9.3% | |
| 217.7 | 206.4 | 202.9 | 198.9 | |
| 218.9 | 207.2 | 203.5 | 199.2 | |
| Growth | −5.3% | −1.8% | −2.1% | |