Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.10 | 0.12 | 0.15 | 0.16 | 0.20 | 0.23 | 0.23 | 0.20 | 0.22 | 0.25 |
| Growth | +14.9% | +25.1% | +9.4% | +22.6% | +12.6% | +3.0% | −15.1% | +12.3% | +13.5% | |
| EPS, diluted | 1.59 | 0.91 | 1.11 | 1.21 | 1.42 | 1.59 | 1.64 | 1.39 | 1.56 | 1.77 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.16 | 0.19 | 0.19 | 0.20 | 0.21 | 0.36 | 0.32 | 0.28 | 0.31 | 0.30 |
| Capital expenditure | −0.02 | −0.01 | −0.02 | −0.01 | −0.02 | −0.02 | −0.02 | −0.02 | −0.02 | −0.01 |
| Free cash flow | 0.14 | 0.18 | 0.17 | 0.19 | 0.19 | 0.34 | 0.31 | 0.27 | 0.29 | 0.29 |
| Growth | +25.5% | −4.2% | +14.9% | +0.2% | +73.0% | −8.2% | −13.3% | +9.5% | −2.4% | |
| Dividends paid | −0.04 | −0.05 | −0.05 | −0.06 | −0.07 | −0.08 | −0.09 | −0.10 | −0.10 | −0.11 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | n/a | 0.73 | 0.53 | 0.33 | 0.54 | 0.76 | 1.08 |
| Shareholders’ equity | 0.84 | 0.92 | 1.05 | 1.23 | 1.68 | 1.76 | 1.27 | 1.50 | 1.61 | 1.92 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 22.9% | 18.2% | 15.5% | 16.8% | 16.6% | 16.3% | 16.5% | 18.2% | 17.8% | 18.1% | |
| Returns | ||||||||||
| 12.5% | 13.0% | 14.3% | 13.4% | 12.0% | 12.9% | 18.5% | 13.3% | 13.9% | 13.2% | |
| 1.5% | 1.7% | 1.9% | 2.0% | 1.9% | 1.7% | 1.8% | 1.5% | 1.6% | 1.6% | |
| Balance and payout | ||||||||||
| 87.7% | 87.3% | 86.4% | 85.1% | 84.6% | 86.6% | 90.2% | 88.6% | 88.5% | 87.6% | |
| 42.9% | 40.7% | 35.8% | 37.0% | 34.8% | 35.0% | 38.9% | 50.2% | 46.0% | 41.8% | |
| 32.0% | 27.8% | 31.9% | 31.5% | 36.2% | 23.7% | 29.6% | 37.4% | 35.1% | 37.1% | |