Closing prices at the end of each trading day, from 31 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 504.9 | 749.0 | 1,055.8 |
| Growth | +48.4% | +41.0% | |
| Operating income | −73.5 | −877.4 | −1,290.5 |
| Net income | 737.8 | −732.1 | −1,250.5 |
| Growth | −199.2% | ||
| EPS, diluted | 1.62 | −3.74 | −3.71 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 91.2% | 88.3% | 82.4% |
| Operating margin | −14.5% | −117.1% | −122.2% |
| Net margin | 146.1% | −97.7% | −118.4% |
| Free cash flow margin | 206.7% | −8.5% | 23.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 1,047.3 | −61.7 | 250.7 |
| Capital expenditure | −3.7 | −2.0 | −4.4 |
| Free cash flow | 1,043.6 | −63.7 | 246.2 |
| Growth | −106.1% | ||
| Buybacks | −0.0 | −0.9 | 0.0 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 1,270.2 | 487.0 | 403.5 |
| Shareholders’ equity | 1,043.1 | 1,324.1 | 1,510.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 1,270.2 | 487.0 | 403.5 | |
| n/a | 131.3 | 247.9 | |
| n/a | 15.0 | 20.0 | |
| 11.4 | 11.4 | 101.4 | |
| n/a | 1,793.1 | 2,348.2 | |
| Growth | +31.0% | ||
| Liabilities | |||
| n/a | 469.1 | 837.6 | |
| Equity | |||
| n/a | −192.9 | −1,443.4 | |
| 1,043.1 | 1,324.1 | 1,510.6 | |
| Growth | +26.9% | +14.1% | |