Closing prices at the end of each trading day, from 19 Aug 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 5.3 | 1.7 | 2.7 | 34.0 | 3.2 | 1.2 | 0.0 | 53.7 |
| Growth | −68.7% | +62.2% | +1,157.3% | −90.6% | −64.0% | −100.0% | |||
| Operating income | −29.7 | −59.9 | −109.9 | −130.3 | −95.9 | −133.3 | −48.3 | −66.1 | 16.9 |
| Net income | −30.0 | −55.6 | −103.9 | −128.7 | −95.8 | −5.0 | −53.7 | −47.7 | 29.8 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.73 | −0.09 | −153.96 | −6.58 | 2.42 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −1,126.0% | −6,599.2% | −4,821.0% | −282.4% | −4,154.6% | −4,174.3% | n/a | 31.5% |
| Net margin | n/a | −1,044.3% | −6,237.5% | −4,762.9% | −281.9% | −156.0% | −4,649.0% | n/a | 55.5% |
| Free cash flow margin | n/a | −1,268.3% | −6,794.2% | −3,629.3% | −330.1% | −3,583.1% | −1,616.1% | n/a | −62.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.5 | −42.6 | −91.4 | −94.3 | −109.8 | −113.7 | −18.7 | −67.7 | −33.5 |
| Capital expenditure | −2.0 | −24.9 | −21.8 | −3.7 | −2.4 | −1.3 | −0.0 | −0.1 | 0.0 |
| Free cash flow | 4.5 | −67.5 | −113.2 | −98.1 | −112.1 | −114.9 | −18.7 | −67.8 | −33.5 |
| Growth | −1,593.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 51.6 | 38.2 | 53.8 | 217.4 | 108.4 | 34.0 | 25.6 | 78.0 | 48.3 |
| Shareholders’ equity | −39.5 | 196.4 | 258.5 | 196.0 | 169.7 | −130.7 | −182.9 | 5.7 | 42.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | −1,126.0% | −6,599.2% | −4,821.0% | −282.4% | −4,154.6% | −4,174.3% | n/a | 31.5% | |
| n/a | n/a | n/a | n/a | −281.9% | 37.3% | −7,532.9% | n/a | 55.5% | |
| n/a | −1,044.3% | −6,237.5% | −4,762.9% | −281.9% | −156.0% | −4,649.0% | n/a | 55.5% | |
| n/a | −1,268.3% | −6,794.2% | −3,629.3% | −330.1% | −3,583.1% | −1,616.1% | n/a | −62.4% | |
| Spending | |||||||||
| n/a | 900.9% | 5,366.0% | 3,715.5% | 274.0% | 3,065.8% | 2,744.7% | n/a | 35.6% | |
| n/a | 325.1% | 1,333.2% | 1,205.5% | 108.4% | 1,188.8% | 854.2% | n/a | 32.9% | |
| n/a | 468.6% | 1,310.5% | 138.2% | 7.1% | 40.1% | 0.4% | n/a | 0.0% | |
| n/a | n/a | n/a | n/a | n/a | 59.7% | n/a | n/a | 0.0% | |
| Returns | |||||||||
| n/a | −28.3% | −40.2% | −65.7% | −56.4% | n/a | n/a | −841.1% | 71.0% | |
| −21.8% | −21.5% | −33.5% | −48.8% | −45.2% | −2.2% | −114.2% | −51.7% | 48.3% | |
| Balance and payout | |||||||||
| 28.5% | 24.2% | 16.8% | 25.7% | 19.9% | 22.1% | 251.9% | 93.9% | 32.0% | |