Closing prices at the end of each trading day, from 19 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | n/a | 23.8 | 31.8 |
| Growth | +33.9% | |||
| Operating income | −1.8 | −3.7 | −2.9 | n/a |
| Net income | 1.1 | 4.4 | −65.1 | −69.6 |
| Growth | +298.3% | −1,564.8% | ||
| EPS, diluted | n/a | n/a | −11.15 | −1.65 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | n/a | n/a | −12.3% | n/a |
| Net margin | n/a | n/a | −274.0% | −218.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.7 | −5.1 | −3.3 | −16.1 |
| Buybacks | n/a | −96.8 | −116.7 | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.1 | 1.5 | 18.3 | 7.7 |
| Shareholders’ equity | −8.5 | −8.4 | −67.8 | 63.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | n/a | 23.8 | 31.8 | |
| Growth | +33.9% | |||
| n/a | 3.7 | 2.9 | n/a | |
| −1.8 | −3.7 | −2.9 | n/a | |
| Growth | ||||
| 1.8 | 6.8 | −65.1 | −69.6 | |
| 0.7 | 2.3 | 0.0 | 0.0 | |
| 1.1 | 4.4 | −65.1 | −69.6 | |
| Growth | +298.3% | −1,564.8% | ||
| Per share | ||||
| n/a | n/a | −11.15 | −1.65 | |
| n/a | n/a | −11.15 | −1.65 | |
| Growth | ||||
| n/a | n/a | 5.8 | 42.2 | |
| n/a | n/a | 5.8 | 42.2 | |
| Growth | +623.3% | |||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.