Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.86 | 25.44 | 26.21 | 24.21 | 24.12 | 24.63 | 28.50 | 26.42 | 25.81 | 27.91 |
| Growth | +6.6% | +3.0% | −7.6% | −0.4% | +2.1% | +15.7% | −7.3% | −2.3% | +8.1% | |
| Operating income | n/a | n/a | n/a | 0.42 | 0.80 | 0.89 | 1.02 | 0.85 | 1.17 | 1.37 |
| Net income | 0.32 | 0.43 | 0.09 | 0.09 | 0.61 | 0.94 | 0.79 | 1.01 | 0.84 | 0.88 |
| Growth | +34.1% | −78.3% | −5.4% | +596.6% | +52.7% | −15.3% | +26.9% | −16.7% | +5.0% | |
| EPS, diluted | 0.59 | 0.80 | 0.18 | 0.17 | 1.21 | 1.94 | 1.72 | 2.28 | 2.11 | 2.33 |
| Growth | +35.6% | −77.5% | −5.6% | +611.8% | +60.3% | −11.3% | +32.6% | −7.5% | +10.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.4% | 6.3% | 5.8% | 5.5% | 7.0% | 7.2% | 6.9% | 7.1% | 8.4% | 9.2% |
| Operating margin | n/a | n/a | n/a | 1.7% | 3.3% | 3.6% | 3.6% | 3.2% | 4.5% | 4.9% |
| Net margin | 1.3% | 1.7% | 0.4% | 0.4% | 2.5% | 3.8% | 2.8% | 3.8% | 3.2% | 3.2% |
| Free cash flow margin | −18.2% | −17.4% | −14.1% | −8.2% | −0.9% | 2.4% | 1.1% | 3.0% | 4.1% | 3.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.82 | −3.87 | −2.97 | −1.53 | 0.14 | 1.02 | 0.95 | 1.33 | 1.51 | 1.69 |
| Capital expenditure | −0.53 | −0.56 | −0.73 | −0.46 | −0.35 | −0.44 | −0.64 | −0.53 | −0.44 | −0.63 |
| Free cash flow | −4.35 | −4.43 | −3.70 | −2.00 | −0.21 | 0.58 | 0.32 | 0.80 | 1.07 | 1.05 |
| Growth | −45.8% | +152.7% | +34.0% | −1.4% | ||||||
| Buybacks | −0.35 | −0.18 | −0.19 | −0.26 | −0.18 | −0.69 | −0.34 | −1.30 | −1.26 | −0.94 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.83 | 1.47 | 1.70 | 1.92 | 2.64 | 2.96 | 3.16 | 2.47 | 2.29 | 2.39 |
| Total debt | 2.95 | 2.94 | 3.05 | 2.84 | 3.78 | 4.20 | 3.69 | 3.26 | 3.69 | 3.75 |
| Net cash (debt) | −1.12 | −1.47 | −1.36 | −0.92 | −1.15 | −1.23 | −0.53 | −0.79 | −1.40 | −1.36 |
| Shareholders’ equity | 2.64 | 3.02 | 2.97 | 2.83 | 3.44 | 4.13 | 5.35 | 5.33 | 5.00 | 5.14 |
| Debt to equity | 1.12 | 0.97 | 1.03 | 1.00 | 1.10 | 1.02 | 0.69 | 0.61 | 0.74 | 0.73 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −3.82 | −3.87 | −2.97 | −1.53 | 0.14 | 1.02 | 0.95 | 1.33 | 1.51 | 1.69 | |
| Growth | +611.1% | −7.2% | +39.6% | +13.5% | +12.0% | |||||
| 0.43 | 0.43 | 0.43 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Investment | ||||||||||
| −0.53 | −0.56 | −0.73 | −0.46 | −0.35 | −0.44 | −0.64 | −0.53 | −0.44 | −0.63 | |
| calc | −4.35 | −4.43 | −3.70 | −2.00 | −0.21 | 0.58 | 0.32 | 0.80 | 1.07 | 1.05 |
| Growth | −45.8% | +152.7% | +34.0% | −1.4% | ||||||
| calc | −7.96 | −8.25 | −6.98 | −3.90 | −0.41 | 1.20 | 0.68 | 1.80 | 2.68 | 2.78 |
| 4.27 | 3.71 | 3.25 | 2.28 | −0.20 | −0.95 | −0.60 | −0.49 | −0.84 | −0.67 | |
| Financing | ||||||||||
| −0.24 | −0.19 | −0.03 | −0.51 | 0.74 | 0.28 | 0.00 | −1.66 | −0.82 | −0.92 | |
| −0.35 | −0.18 | −0.19 | −0.26 | −0.18 | −0.69 | −0.34 | −1.30 | −1.26 | −0.94 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.