Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | n/a | n/a | n/a |
| Growth | −2.8% | −6.3% | −2.6% | −24.1% | +4.5% | +17.4% | ||||
| Net income | 0.50 | 0.47 | 0.42 | 0.40 | 0.51 | 0.60 | 0.65 | −0.08 | −1.12 | −0.18 |
| Growth | −5.9% | −9.4% | −6.5% | +29.4% | +16.6% | +9.1% | −112.2% | |||
| EPS, diluted | 1.01 | 0.90 | 0.79 | 0.77 | 1.02 | 1.20 | 3.77 | −0.49 | −3.49 | −0.50 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 1,516.6% | 1,467.9% | 1,419.2% | 1,362.1% | 2,322.7% | 2,591.3% | 2,407.4% | n/a | n/a | n/a |
| Free cash flow margin | 2,055.6% | 4,089.9% | 1,782.3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.76 | 1.33 | 0.54 | 0.51 | 0.33 | 0.29 | 1.03 | 0.26 | 0.09 | −0.18 |
| Capital expenditure | −0.08 | −0.03 | −0.01 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 0.67 | 1.30 | 0.53 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +93.4% | −59.2% | ||||||||
| Buybacks | −0.01 | −0.02 | −0.16 | −0.07 | −0.05 | 0.00 | −0.01 | 0.00 | 0.00 | n/a |
| Dividends paid | −0.33 | −0.33 | −0.33 | −0.32 | −0.32 | −0.32 | −0.32 | −0.49 | −0.05 | −0.02 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.56 | 2.53 | 1.48 | 0.74 | 1.95 | 2.21 | 2.03 | 11.48 | 15.43 | 5.98 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 21.33 | 21.27 | 11.68 | 8.18 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | −19.30 | −9.79 | 3.75 | −2.21 |
| Shareholders’ equity | 6.12 | 6.80 | 6.66 | 6.71 | 6.84 | 7.04 | 8.82 | 8.37 | 8.17 | 8.14 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 2.42 | 2.54 | 1.43 | 1.01 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 2,379.1% | 2,104.0% | 1,873.6% | 1,803.4% | 2,672.7% | 3,504.3% | 3,059.3% | n/a | n/a | n/a | |
| 1,516.6% | 1,467.9% | 1,419.2% | 1,362.1% | 2,322.7% | 2,591.3% | 2,407.4% | n/a | n/a | n/a | |
| 2,055.6% | 4,089.9% | 1,782.3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 574.2% | 562.2% | 433.5% | 413.8% | 563.6% | 552.2% | 585.2% | n/a | n/a | n/a | |
| 257.7% | 87.5% | 33.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 36.3% | 30.2% | 24.3% | 24.5% | 13.1% | 26.1% | 21.3% | n/a | n/a | n/a | |
| Returns | ||||||||||
| 8.1% | 6.9% | 6.3% | 5.9% | 7.5% | 8.5% | 7.4% | −0.9% | −13.7% | −2.2% | |
| 1.0% | 0.9% | 0.8% | 0.7% | 0.9% | 1.0% | 0.7% | −0.1% | −1.1% | −0.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 2.42 | 2.54 | 1.43 | 1.01 | |
| 87.5% | 86.2% | 87.2% | 87.5% | 87.8% | 88.2% | 90.2% | 92.7% | 91.8% | 90.7% | |
| 66.8% | 71.2% | 78.8% | 80.3% | 61.8% | 53.0% | 48.8% | n/a | n/a | n/a | |
| 50.6% | 27.0% | 93.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |