Closing prices at the end of each trading day, from 5 Oct 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.16 | 1.31 | 2.03 | 2.53 | 9.46 | 11.79 | 14.05 | 16.38 |
| Growth | +13.6% | +54.6% | +24.6% | +274.3% | +24.6% | +19.2% | +16.6% | |
| Operating income | n/a | 0.45 | 0.26 | 0.26 | −0.09 | −0.55 | 0.87 | 0.04 |
| Net income | 0.14 | 0.26 | −0.10 | 0.06 | n/a | n/a | n/a | n/a |
| Growth | +90.4% | −139.5% | ||||||
| EPS, diluted | 0.70 | 1.27 | −0.49 | 0.22 | −2.44 | −6.89 | 0.24 | −1.75 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 81.1% | 77.4% | 72.6% | n/a | n/a | n/a | n/a |
| Operating margin | n/a | 34.1% | 12.8% | 10.4% | −0.9% | −4.7% | 6.2% | 0.2% |
| Net margin | 11.8% | 19.8% | −5.0% | 2.5% | n/a | n/a | n/a | n/a |
| Free cash flow margin | 29.7% | 36.9% | 25.9% | 25.4% | 11.0% | 6.6% | 10.4% | 6.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.35 | 0.49 | 0.56 | 0.67 | 1.16 | 0.94 | 1.60 | 1.18 |
| Capital expenditure | −0.01 | −0.01 | −0.03 | −0.03 | −0.12 | −0.16 | −0.14 | −0.11 |
| Free cash flow | 0.34 | 0.48 | 0.53 | 0.64 | 1.04 | 0.78 | 1.46 | 1.08 |
| Growth | +40.9% | +8.7% | +22.3% | +61.9% | −25.3% | +87.4% | −26.0% | |
| Buybacks | n/a | n/a | n/a | n/a | −0.00 | −0.21 | −0.22 | −1.12 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.27 | 0.51 | 0.72 | 0.62 | 0.97 | 1.50 | 1.53 | 1.83 |
| Total debt | 2.43 | 2.36 | 5.45 | 4.93 | n/a | 7.06 | 6.74 | 12.27 |
| Net cash (debt) | −2.16 | −1.85 | −4.73 | −4.31 | n/a | −5.56 | −5.21 | −10.44 |
| Shareholders’ equity | 2.20 | 2.30 | 4.15 | 4.52 | 11.19 | 10.04 | 9.29 | 9.04 |
| Debt to equity | 1.10 | 1.02 | 1.31 | 1.09 | n/a | 0.70 | 0.72 | 1.36 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | 81.1% | 77.4% | 72.6% | n/a | n/a | n/a | n/a | |
| n/a | 34.1% | 12.8% | 10.4% | −0.9% | −4.7% | 6.2% | 0.2% | |
| 12.1% | 21.8% | −5.4% | 2.4% | −3.1% | −9.3% | 0.1% | −0.7% | |
| 11.8% | 19.8% | −5.0% | 2.5% | n/a | n/a | n/a | n/a | |
| 29.7% | 36.9% | 25.9% | 25.4% | 11.0% | 6.6% | 10.4% | 6.6% | |
| Spending | ||||||||
| 2.4% | 1.9% | 2.0% | 2.2% | n/a | n/a | n/a | n/a | |
| 50.6% | 33.4% | 48.1% | 45.7% | n/a | n/a | n/a | n/a | |
| 0.6% | 0.8% | 1.7% | 1.1% | 1.3% | 1.3% | 1.0% | 0.6% | |
| 2.9% | 9.5% | n/a | −0.3% | n/a | n/a | −912.5% | n/a | |
| Returns | ||||||||
| 6.2% | 11.3% | −2.5% | 1.4% | n/a | n/a | n/a | n/a | |
| 2.5% | 4.8% | −0.9% | 0.6% | n/a | n/a | n/a | n/a | |
| Balance and payout | ||||||||
| 1.10 | 1.02 | 1.31 | 1.09 | n/a | 0.70 | 0.72 | 1.36 | |
| 59.7% | 57.5% | 63.1% | 59.9% | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | 0.3% | 27.2% | 15.0% | 104.1% | |