Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 4.1 | 9.3 | 16.8 | 26.3 | 42.3 | 66.5 | 60.8 | 66.4 | 42.1 |
| Growth | +356.5% | +126.3% | +80.8% | +55.9% | +61.2% | +57.1% | −8.5% | +9.2% | −36.6% | |
| Operating income | −4.2 | −6.2 | −11.3 | −12.5 | −13.5 | −16.2 | −6.4 | −6.6 | −5.0 | −6.5 |
| Net income | −4.4 | −7.0 | −12.4 | −14.3 | −12.8 | −16.5 | −7.7 | −8.3 | −6.7 | −7.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −1.07 | −0.48 | −0.50 | −0.40 | −0.38 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −79.8% | −19.3% | 5.9% | 13.0% | 22.1% | 13.2% | 23.9% | 28.3% | 32.7% | 30.2% |
| Operating margin | −463.0% | −150.9% | −120.8% | −74.5% | −51.3% | −38.3% | −9.6% | −10.9% | −7.6% | −15.4% |
| Net margin | −491.7% | −169.1% | −133.2% | −85.1% | −48.7% | −38.9% | −11.6% | −13.7% | −10.0% | −17.7% |
| Free cash flow margin | −637.6% | −159.9% | −117.9% | −51.5% | −74.1% | −58.3% | −6.9% | −9.3% | −0.1% | −15.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.7 | −6.5 | −10.7 | −8.3 | −18.4 | −23.9 | −3.6 | −4.8 | 0.6 | −5.9 |
| Capital expenditure | −0.1 | −0.1 | −0.3 | −0.3 | −1.1 | −0.8 | −1.0 | −0.9 | −0.7 | −0.5 |
| Free cash flow | −5.8 | −6.6 | −11.0 | −8.7 | −19.5 | −24.7 | −4.6 | −5.7 | −0.0 | −6.4 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 2.7 | 0.1 | 0.7 | 4.7 | 0.5 | 2.4 | 0.6 | 1.3 | 0.3 |
| Shareholders’ equity | −4.7 | −7.4 | −3.2 | −6.4 | 12.0 | 12.1 | 6.7 | 0.2 | −5.4 | 2.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.1 | 2.7 | 0.1 | 0.7 | 4.7 | 0.5 | 2.4 | 0.6 | 1.3 | 0.3 | |
| 0.1 | 0.9 | 2.4 | 3.1 | 6.1 | 8.6 | 8.8 | 9.8 | 11.4 | 4.9 | |
| 1.6 | 1.5 | 3.8 | 5.3 | 10.5 | 14.4 | 16.2 | 17.0 | 17.2 | 14.8 | |
| 0.1 | 0.1 | 0.3 | 0.5 | 1.4 | 1.6 | 1.8 | 1.7 | 0.7 | 0.5 | |
| 1.9 | 5.4 | 7.2 | 14.0 | 26.3 | 29.1 | 33.0 | 32.3 | 34.8 | 24.2 | |
| Growth | +179.5% | +34.2% | +93.9% | +87.9% | +10.7% | +13.6% | −2.2% | +7.6% | −30.4% | |
| Liabilities | ||||||||||
| 6.7 | 12.8 | 10.4 | 20.4 | 13.3 | 16.9 | 26.3 | 32.1 | 40.2 | 21.6 | |
| Equity | ||||||||||
| −19.7 | −26.7 | −39.1 | −53.4 | −66.2 | −83.6 | −91.4 | −99.7 | −106.4 | −113.8 | |
| −4.7 | −7.4 | −3.2 | −6.4 | 12.0 | 12.1 | 6.7 | 0.2 | −5.4 | 2.6 | |
| Growth | +0.5% | −44.5% | −97.1% | −2,885.6% | ||||||
| Per share and net cash | ||||||||||
| 25.1 | 3.1 | 5.1 | 7.4 | 13.7 | 16.0 | 16.5 | 16.7 | 16.8 | 21.6 | |
| calc | −0.19 | −2.39 | −0.62 | −0.87 | 0.88 | 0.76 | 0.41 | 0.01 | −0.32 | 0.12 |
Lines marked calc are worked out here from filed figures; point at one for how.