InsiderClue
Stocks · Consumer discretionary · Services-Amusement & Recreation Services

Flash Sports & Media Holdings, Inc.

FLZH Clue Score17
United States Fiscal year ends December CIK 0001706524
$0.08 +23.82% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $0.08 −99.37% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 14 Nov 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue12.3Operating income−2.4Net income−2.6Fiscal year 2018Revenue20.1 +63.0%Operating income−3.8Net income−3.9Fiscal year 2019Revenue24.2 +20.6%Operating income−5.9Net income−8.4Fiscal year 2020Revenue25.8 +6.8%Operating income−2.7Net income−5.1Fiscal year 2021Revenue62.1 +140.4%Operating income−0.2Net income−0.9EPS, diluted−0.09Fiscal year 2022Revenue66.3 +6.7%Operating income−14.9Net income−15.3EPS, diluted−1.41Fiscal year 2023Revenue69.9 +5.5%Operating income−23.3Net income−25.4EPS, diluted−2.34Fiscal year 2024Revenue40.0 −42.8%Operating income−28.4Net income−36.5EPS, diluted−2.62Fiscal year 2025Revenue17.4 −56.5%Operating income−18.0Net income−22.1
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 12.3 20.1 24.2 25.8 62.1 66.3 69.9 40.0 17.4
Growth +63.0% +20.6% +6.8% +140.4% +6.7% +5.5% −42.8% −56.5%
Operating income −2.4 −3.8 −5.9 −2.7 −0.2 −14.9 −23.3 −28.4 −18.0
Net income −2.6 −3.9 −8.4 −5.1 −0.9 −15.3 −25.4 −36.5 −22.1
Growth
EPS, diluted n/a n/a n/a n/a −0.09 −1.41 −2.34 −2.62 n/a

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin24.8%Operating margin−19.2%Net margin−21.0%Free cash flow margin0.3%Fiscal year 2018Gross margin30.7%Operating margin−19.0%Net margin−19.4%Free cash flow margin−13.2%Fiscal year 2019Gross margin27.4%Operating margin−24.2%Net margin−34.5%Free cash flow margin−11.1%Fiscal year 2020Gross margin22.1%Operating margin−10.6%Net margin−19.6%Free cash flow margin−14.7%Fiscal year 2021Gross margin23.8%Operating margin−0.3%Net margin−1.4%Free cash flow margin−3.0%Fiscal year 2022Gross margin18.3%Operating margin−22.5%Net margin−23.0%Free cash flow margin−20.3%Fiscal year 2023Gross margin14.2%Operating margin−33.3%Net margin−36.4%Free cash flow margin−15.8%Fiscal year 2024Gross margin−1.0%Operating margin−71.0%Net margin−91.2%Free cash flow margin−7.4%Fiscal year 2025Gross margin1.0%Operating margin−103.5%Net margin−127.0%Free cash flow margin3.1%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 24.8% 30.7% 27.4% 22.1% 23.8% 18.3% 14.2% −1.0% 1.0%
Operating margin −19.2% −19.0% −24.2% −10.6% −0.3% −22.5% −33.3% −71.0% −103.5%
Net margin −21.0% −19.4% −34.5% −19.6% −1.4% −23.0% −36.4% −91.2% −127.0%
Free cash flow margin 0.3% −13.2% −11.1% −14.7% −3.0% −20.3% −15.8% −7.4% 3.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow0.2Capital expenditure−0.2Free cash flow0.0Fiscal year 2018Operating cash flow−2.3Capital expenditure−0.4Free cash flow−2.7 −6,708.9%Fiscal year 2019Operating cash flow−2.5Capital expenditure−0.2Free cash flow−2.7Fiscal year 2020Operating cash flow−3.6Capital expenditure−0.2Free cash flow−3.8Fiscal year 2021Operating cash flow−1.6Capital expenditure−0.3Free cash flow−1.9Buybacks−7.7Fiscal year 2022Operating cash flow−12.8Capital expenditure−0.7Free cash flow−13.4Buybacks−4.4Fiscal year 2023Operating cash flow−10.5Capital expenditure−0.5Free cash flow−11.1Buybacks0.0Fiscal year 2024Operating cash flow−2.8Capital expenditure−0.1Free cash flow−3.0Fiscal year 2025Operating cash flow0.8Capital expenditure−0.3Free cash flow0.5
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.2 −2.3 −2.5 −3.6 −1.6 −12.8 −10.5 −2.8 0.8
Capital expenditure −0.2 −0.4 −0.2 −0.2 −0.3 −0.7 −0.5 −0.1 −0.3
Free cash flow 0.0 −2.7 −2.7 −3.8 −1.9 −13.4 −11.1 −3.0 0.5
Growth −6,708.9%
Buybacks n/a n/a n/a n/a −7.7 −4.4 0.0 n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Shareholders’ equity−1.4Fiscal year 2018Cash1.2Total debt−2.5Net cash (debt)3.7Shareholders’ equity−3.8Fiscal year 2019Cash1.2Total debt2.8Net cash (debt)−1.6Shareholders’ equity−5.0Fiscal year 2020Cash0.2Total debt2.9Net cash (debt)−2.7Shareholders’ equity−7.4Fiscal year 2021Cash34.6Shareholders’ equity45.2Fiscal year 2022Cash11.8Shareholders’ equity31.3Fiscal year 2023Cash1.1Shareholders’ equity10.1Fiscal year 2024Cash0.8Shareholders’ equity−24.6Fiscal year 2025Cash0.0Shareholders’ equity−45.2
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash n/a 1.2 1.2 0.2 34.6 11.8 1.1 0.8 0.0
Total debt n/a −2.5 2.8 2.9 n/a n/a n/a n/a n/a
Net cash (debt) n/a 3.7 −1.6 −2.7 n/a n/a n/a n/a n/a
Shareholders’ equity −1.4 −3.8 −5.0 −7.4 45.2 31.3 10.1 −24.6 −45.2

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
24.8% 30.7% 27.4% 22.1% 23.8% 18.3% 14.2% −1.0% 1.0%
−19.2% −19.0% −24.2% −10.6% −0.3% −22.5% −33.3% −71.0% −103.5%
n/a −19.4% −34.5% −19.6% −1.4% −24.5% −36.2% −73.5% −124.7%
−21.0% −19.4% −34.5% −19.6% −1.4% −23.0% −36.4% −91.2% −127.0%
0.3% −13.2% −11.1% −14.7% −3.0% −20.3% −15.8% −7.4% 3.1%
Spending
40.1% 38.5% 38.1% 25.8% 20.7% 33.6% 36.2% 52.5% 99.3%
1.7% 1.8% 0.8% 0.7% 0.5% 1.0% 0.8% 0.3% 1.7%
Returns
n/a n/a n/a n/a −1.9% −48.7% −252.2% n/a n/a
−51.9% −67.8% −112.7% −62.2% −1.2% −25.3% −51.4% −187.2% −6,657.4%
Balance and payout
127.4% 166.6% 167.6% 190.8% 35.0% 48.1% 79.6% 226.4% 13,706.2%