Closing prices at the end of each trading day, from 25 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 13.5 | 14.0 | 17.2 |
| Growth | +3.7% | +23.0% | |
| Operating income | 1.0 | 1.5 | 0.4 |
| Net income | 0.7 | 1.1 | 0.2 |
| Growth | +50.4% | −81.3% | |
| EPS, diluted | 0.05 | 0.07 | 0.01 |
| Growth | +40.0% | −85.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 20.9% | 24.1% | 19.5% |
| Operating margin | 7.3% | 10.6% | 2.2% |
| Net margin | 5.5% | 8.0% | 1.2% |
| Free cash flow margin | 16.1% | 22.3% | 12.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 2.2 | 3.1 | 2.1 |
| Capital expenditure | −0.0 | −0.0 | −0.0 |
| Free cash flow | 2.2 | 3.1 | 2.1 |
| Growth | +43.9% | −32.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.4 | 0.2 | 0.1 |
| Total debt | n/a | 11.5 | 5.1 |
| Net cash (debt) | n/a | −11.3 | −5.0 |
| Shareholders’ equity | −1.0 | 0.2 | 0.4 |
| Debt to equity | n/a | 68.54 | 13.46 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|
| Assets | |||
| 0.4 | 0.2 | 0.1 | |
| n/a | 0.9 | 1.5 | |
| n/a | 1.8 | 1.6 | |
| 0.7 | 0.7 | 0.5 | |
| n/a | 10.2 | 10.1 | |
| Growth | −1.1% | ||
| Liabilities | |||
| n/a | 7.2 | 5.1 | |
| n/a | 4.4 | n/a | |
| calc | n/a | 11.5 | 5.1 |
| n/a | 10.0 | 9.7 | |
| Equity | |||
| n/a | 2.7 | 2.9 | |
| −1.0 | 0.2 | 0.4 | |
| Growth | +124.5% | ||
| Per share and net cash | |||
| calc | n/a | −11.3 | −5.0 |
Lines marked calc are worked out here from filed figures; point at one for how.