Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.17 | 0.20 | 0.37 | 0.39 | 0.29 | 0.41 | 0.44 | 0.49 | 0.47 | 0.57 |
| Growth | +16.4% | +87.4% | +3.8% | −26.1% | +41.6% | +8.4% | +10.5% | −4.1% | +21.5% | |
| EPS, diluted | 0.78 | 0.63 | 1.12 | 1.16 | 0.85 | 1.23 | 1.22 | 1.31 | 1.27 | 1.56 |
| Growth | −19.2% | +77.8% | +3.6% | −26.7% | +44.7% | −0.8% | +7.4% | −3.1% | +22.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.29 | 0.28 | 0.61 | 0.26 | 0.11 | 0.53 | 1.22 | 0.42 | 0.64 | 0.48 |
| Capital expenditure | −0.06 | −0.06 | −0.04 | −0.05 | −0.04 | −0.06 | −0.10 | −0.09 | −0.14 | −0.11 |
| Free cash flow | 0.23 | 0.22 | 0.58 | 0.21 | 0.07 | 0.47 | 1.12 | 0.34 | 0.50 | 0.38 |
| Growth | −4.7% | +159.5% | −63.0% | −66.2% | +555.6% | +137.9% | −70.2% | +50.1% | −25.2% | |
| Buybacks | n/a | n/a | 0.00 | 0.00 | −0.04 | −0.04 | −0.04 | −0.04 | −0.00 | −0.05 |
| Dividends paid | −0.10 | −0.14 | −0.16 | −0.16 | −0.16 | −0.16 | −0.17 | −0.17 | −0.18 | −0.17 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.37 | 0.48 | 0.49 | 0.60 | 1.38 | 3.49 | 1.67 | 1.58 | 2.42 | 2.50 |
| Total debt | 0.54 | 0.67 | 0.63 | 1.34 | 1.10 | 0.68 | 1.09 | 1.97 | 3.01 | 1.90 |
| Net cash (debt) | −0.17 | −0.19 | −0.14 | −0.74 | 0.29 | 2.81 | 0.58 | −0.40 | −0.59 | 0.60 |
| Shareholders’ equity | 2.57 | 4.41 | 4.61 | 4.88 | 4.96 | 5.15 | 5.65 | 6.05 | 6.30 | 6.76 |
| Debt to equity | 0.21 | 0.15 | 0.14 | 0.27 | 0.22 | 0.13 | 0.19 | 0.33 | 0.48 | 0.28 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 30.5% | 44.1% | 17.5% | 17.8% | 16.6% | 19.5% | 20.6% | 17.0% | 16.2% | 15.5% | |
| Returns | ||||||||||
| 6.6% | 4.5% | 8.1% | 7.9% | 5.8% | 7.9% | 7.8% | 8.0% | 7.4% | 8.4% | |
| 0.8% | 0.6% | 1.1% | 1.1% | 0.8% | 1.0% | 1.0% | 1.1% | 1.0% | 1.1% | |
| Balance and payout | ||||||||||
| 0.21 | 0.15 | 0.14 | 0.27 | 0.22 | 0.13 | 0.19 | 0.33 | 0.48 | 0.28 | |
| 88.2% | 86.0% | 86.1% | 85.9% | 86.7% | 87.0% | 87.1% | 86.9% | 87.0% | 86.5% | |
| 59.6% | 71.9% | 42.1% | 40.6% | 54.9% | 38.5% | 39.0% | 35.9% | 37.6% | 30.8% | |
| 43.8% | 64.4% | 27.3% | 73.7% | 270.8% | 42.2% | 19.1% | 62.7% | 35.4% | 59.6% | |