Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 8.1 | 8.7 | 12.6 | 14.7 | 12.2 | 14.2 | 15.9 | 21.6 | 20.0 | 21.1 |
| Growth | +8.7% | +43.5% | +17.3% | −17.4% | +16.7% | +12.0% | +35.7% | −7.1% | +5.5% | |
| EPS, diluted | 0.66 | 0.68 | 0.93 | 1.08 | 0.85 | 0.95 | 1.04 | 1.34 | 1.19 | 1.27 |
| Growth | +3.0% | +36.8% | +16.1% | −21.3% | +11.8% | +9.5% | +28.8% | −11.2% | +6.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 9.7 | 16.1 | 15.7 | 16.6 | 12.6 | 25.3 | 21.8 | 27.3 | 19.5 | 6.9 |
| Capital expenditure | −0.9 | −1.2 | −1.0 | −1.1 | −0.9 | −0.8 | −0.3 | −1.2 | −0.3 | −1.7 |
| Free cash flow | 8.8 | 14.9 | 14.7 | 15.5 | 11.7 | 24.5 | 21.4 | 26.1 | 19.2 | 5.2 |
| Growth | +69.4% | −1.0% | +5.4% | −24.4% | +108.7% | −12.4% | +21.7% | −26.4% | −72.9% | |
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | −5.4 | −0.2 | −0.1 | −3.8 | −4.7 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −6.4 | −7.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 159.6 | 152.9 | 116.0 | 111.5 | 267.2 | 345.9 | 187.4 | 149.2 | 119.4 | 145.6 |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | 0.0 | 0.0 |
| Net cash (debt) | 159.6 | 152.9 | 116.0 | 111.5 | 267.2 | 345.9 | n/a | n/a | 119.4 | 145.6 |
| Shareholders’ equity | 92.3 | 100.0 | 112.5 | 132.9 | 150.7 | 150.9 | 125.0 | 159.2 | 176.3 | 212.0 |
| Debt to equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/a | n/a | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 12.9 | 17.1 | 17.3 | 20.4 | 16.7 | 19.4 | 21.7 | 29.6 | 27.8 | 27.4 | |
| 4.9 | 8.3 | 4.7 | 5.7 | 4.5 | 5.2 | 5.8 | 8.1 | 7.8 | 6.3 | |
| 8.1 | 8.7 | 12.6 | 14.7 | 12.2 | 14.2 | 15.9 | 21.6 | 20.0 | 21.1 | |
| Growth | +8.7% | +43.5% | +17.3% | −17.4% | +16.7% | +12.0% | +35.7% | −7.1% | +5.5% | |
| Per share | ||||||||||
| 0.67 | 0.69 | 0.94 | 1.10 | 0.86 | 0.96 | 1.05 | 1.35 | 1.20 | 1.30 | |
| 0.66 | 0.68 | 0.93 | 1.08 | 0.85 | 0.95 | 1.04 | 1.34 | 1.19 | 1.27 | |
| Growth | +3.0% | +36.8% | +16.1% | −21.3% | +11.8% | +9.5% | +28.8% | −11.2% | +6.7% | |
| 12.1 | 12.7 | 13.4 | 13.4 | 14.1 | 14.7 | 15.1 | 15.9 | 16.7 | 16.3 | |
| 12.1 | 12.9 | 13.6 | 13.6 | 14.2 | 14.9 | 15.3 | 16.1 | 16.9 | 16.6 | |
| Growth | +6.0% | +5.5% | +0.1% | +4.9% | +4.8% | +2.2% | +5.4% | +5.0% | −1.9% | |