Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.6 | 35.7 | 39.2 | 44.9 | 41.7 | 44.1 | 55.1 | 60.4 | 64.1 | n/a |
| Growth | +0.4% | +9.6% | +14.6% | −7.2% | +5.8% | +25.1% | +9.6% | +6.1% | ||
| Operating income | 0.4 | −2.0 | −1.3 | 2.2 | 0.3 | −1.6 | −4.3 | −19.8 | −20.5 | n/a |
| Net income | 3.8 | −0.7 | −0.3 | 1.5 | −1.7 | 0.7 | −2.9 | −21.2 | −19.0 | −29.2 |
| Growth | −117.7% | −212.7% | −519.1% | |||||||
| EPS, diluted | 0.13 | −0.02 | −0.01 | 0.05 | −0.06 | 0.02 | −0.09 | −0.57 | −0.51 | n/a |
| Growth | −115.4% | −220.0% | −550.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 46.1% | 41.4% | 43.2% | 46.8% | 44.1% | 41.8% | 43.9% | 40.4% | 41.4% | n/a |
| Operating margin | 1.1% | −5.7% | −3.4% | 4.9% | 0.6% | −3.7% | −7.7% | −32.8% | −32.0% | n/a |
| Net margin | 10.8% | −1.9% | −0.9% | 3.4% | −4.1% | 1.6% | −5.3% | −35.0% | −29.7% | n/a |
| Free cash flow margin | 1.0% | −11.3% | −1.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.2 | −3.1 | 0.2 | 3.8 | 2.0 | 4.4 | −3.0 | −14.7 | −13.6 | n/a |
| Capital expenditure | −0.9 | −1.0 | −0.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 0.4 | −4.0 | −0.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −1,236.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 22.0 | 20.0 | 19.5 | 20.9 | 24.7 | 47.2 | 63.1 | 43.5 | 29.8 | n/a |
| Total debt | 0.6 | 1.2 | 1.8 | 1.4 | 5.7 | 5.8 | 5.2 | 3.6 | 4.6 | n/a |
| Net cash (debt) | 21.4 | 18.8 | 17.6 | 19.5 | 19.0 | 41.4 | 57.9 | 39.9 | 25.3 | n/a |
| Shareholders’ equity | 24.5 | 25.2 | 25.0 | 27.4 | 26.2 | 50.1 | 71.6 | 56.9 | 40.9 | n/a |
| Debt to equity | 0.02 | 0.05 | 0.07 | 0.05 | 0.22 | 0.12 | 0.07 | 0.06 | 0.11 | n/a |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 22.0 | 20.0 | 19.5 | 20.9 | 24.7 | 47.2 | 63.1 | 43.5 | 29.8 | n/a | |
| 9.1 | 11.3 | 11.9 | 11.3 | 11.3 | 10.9 | 13.4 | 17.9 | 18.6 | n/a | |
| 8.0 | 6.7 | 7.2 | 8.2 | 8.0 | 7.5 | 11.8 | 15.1 | 18.5 | n/a | |
| 2.8 | 3.7 | 3.0 | 4.1 | 3.7 | 3.6 | 3.7 | 5.9 | 7.3 | n/a | |
| 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | n/a | |
| 46.6 | 46.9 | 48.7 | 53.1 | 55.2 | 77.2 | 101.1 | 91.5 | 86.1 | n/a | |
| Growth | +0.7% | +3.9% | +8.9% | +4.0% | +39.9% | +30.9% | −9.5% | −6.0% | ||
| Liabilities | ||||||||||
| 0.2 | 0.4 | 0.5 | 0.5 | 4.5 | 0.8 | 1.6 | 1.6 | 2.4 | n/a | |
| 0.4 | 0.8 | 1.3 | 1.0 | 1.1 | 4.9 | 3.6 | 2.0 | 2.2 | n/a | |
| calc | 0.6 | 1.2 | 1.8 | 1.4 | 5.7 | 5.8 | 5.2 | 3.6 | 4.6 | n/a |
| 22.1 | 21.7 | 23.8 | 25.7 | 28.9 | 27.2 | 29.5 | 34.6 | 45.2 | n/a | |
| Equity | ||||||||||
| −38.9 | −39.6 | −39.9 | −38.4 | −40.1 | −39.4 | −42.4 | −63.5 | −82.6 | n/a | |
| 24.5 | 25.2 | 25.0 | 27.4 | 26.2 | 50.1 | 71.6 | 56.9 | 40.9 | n/a | |
| Growth | +2.9% | −0.8% | +9.6% | −4.1% | +90.7% | +43.1% | −20.5% | −28.2% | ||
| Per share and net cash | ||||||||||
| calc | 21.4 | 18.8 | 17.6 | 19.5 | 19.0 | 41.4 | 57.9 | 39.9 | 25.3 | n/a |
| 28.7 | 29.0 | 29.0 | 29.1 | 29.2 | 33.5 | 36.9 | 37.1 | 37.4 | 37.5 | |
| calc | 0.85 | 0.87 | 0.86 | 0.94 | 0.90 | 1.50 | 1.94 | 1.53 | 1.09 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.