Closing prices at the end of each trading day, from 12 Mar 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.92 | 10.15 | 11.39 | 12.30 | 12.91 | 13.97 | 14.91 | 13.98 | 16.30 | 17.13 |
| Growth | +2.3% | +12.2% | +8.0% | +4.9% | +8.3% | +6.7% | −6.3% | +16.6% | +5.1% | |
| Net income | 1.41 | 2.23 | 1.64 | 1.06 | 2.20 | n/a | n/a | n/a | n/a | n/a |
| Growth | +58.1% | −26.3% | −35.4% | +107.3% | ||||||
| EPS, diluted | n/a | 3.52 | 2.57 | 1.62 | 3.61 | 2.11 | 2.33 | 3.13 | 4.91 | 3.84 |
| Growth | −27.0% | −37.0% | +122.8% | −41.6% | +10.4% | +34.3% | +56.9% | −21.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 14.2% | 21.9% | 14.4% | 8.6% | 17.1% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | 14.8% | 10.9% | 20.1% | 16.3% | 16.7% | 11.3% | 9.7% | 10.7% | 18.4% | 8.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.66 | 1.32 | 2.52 | 2.37 | 2.64 | 1.88 | 1.80 | 1.84 | 3.32 | 1.97 |
| Capital expenditure | −0.19 | −0.22 | −0.24 | −0.36 | −0.48 | −0.31 | −0.36 | −0.35 | −0.33 | −0.50 |
| Free cash flow | 1.46 | 1.10 | 2.29 | 2.01 | 2.16 | 1.58 | 1.44 | 1.50 | 2.99 | 1.47 |
| Growth | −24.7% | +107.7% | −12.4% | +7.4% | −26.8% | −8.5% | +3.6% | +100.2% | −51.0% | |
| Buybacks | n/a | 0.00 | 0.00 | −0.60 | −1.00 | −1.00 | −2.00 | −1.00 | −1.00 | −2.00 |
| Dividends paid | −0.04 | −0.04 | −0.19 | −0.34 | −0.33 | −0.31 | −0.30 | −0.28 | −0.28 | −0.29 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.02 | 2.50 | 3.23 | 4.65 | 5.89 | 5.20 | 4.27 | 4.32 | 5.35 | 4.21 |
| Total debt | n/a | 0.00 | 6.75 | 7.95 | 7.95 | 7.21 | 7.21 | 7.20 | 6.60 | 6.61 |
| Net cash (debt) | n/a | 2.50 | −3.52 | −3.30 | −2.07 | −2.01 | −2.94 | −2.88 | −1.25 | −2.40 |
| Shareholders’ equity | 6.09 | 9.59 | 9.95 | 10.09 | 11.12 | 11.34 | 10.38 | 10.71 | 11.96 | 11.63 |
| Debt to equity | n/a | 0.00 | 0.68 | 0.79 | 0.71 | 0.64 | 0.69 | 0.67 | 0.55 | 0.57 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.02 | 2.50 | 3.23 | 4.65 | 5.89 | 5.20 | 4.27 | 4.32 | 5.35 | 4.21 | |
| n/a | 1.83 | 1.97 | 1.89 | 2.03 | 2.13 | 2.18 | 2.36 | 2.47 | 3.46 | |
| n/a | 1.18 | 1.13 | 0.86 | 0.73 | 0.79 | 0.54 | 0.63 | 0.43 | 0.49 | |
| n/a | 1.17 | 1.31 | 1.50 | 1.71 | 1.68 | 1.71 | 1.70 | 1.71 | 1.84 | |
| n/a | 2.75 | 2.69 | 3.41 | 3.44 | 3.55 | 3.56 | 3.54 | 3.64 | 3.65 | |
| n/a | 13.12 | 19.51 | 21.75 | 22.93 | 22.19 | 21.87 | 21.97 | 23.20 | 22.48 | |
| Growth | +48.7% | +11.5% | +5.4% | −3.2% | −1.4% | +0.5% | +5.6% | −3.1% | ||
| Liabilities | ||||||||||
| n/a | n/a | n/a | 0.00 | 0.75 | 0.00 | 1.25 | 0.60 | 0.00 | n/a | |
| n/a | 0.00 | 6.75 | 7.95 | 7.20 | 7.21 | 5.96 | 6.60 | 6.60 | 6.61 | |
| calc | n/a | 0.00 | 6.75 | 7.95 | 7.95 | 7.21 | 7.21 | 7.20 | 6.60 | 6.61 |
| Equity | ||||||||||
| n/a | 0.00 | 0.36 | 0.67 | 1.98 | 2.46 | 2.27 | 3.14 | 4.48 | 4.46 | |
| 6.09 | 9.59 | 9.95 | 10.09 | 11.12 | 11.34 | 10.38 | 10.71 | 11.96 | 11.63 | |
| Growth | +57.5% | +3.7% | +1.5% | +10.2% | +1.9% | −8.5% | +3.2% | +11.6% | −2.8% | |
| Per share and net cash | ||||||||||
| calc | n/a | 2.50 | −3.52 | −3.30 | −2.07 | −2.01 | −2.94 | −2.88 | −1.25 | −2.40 |
Lines marked calc are worked out here from filed figures; point at one for how.