Closing prices at the end of each trading day, from 27 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 21.6 | 3.2 | 65.9 | 52.6 |
| Growth | −85.1% | +1,941.8% | −20.2% | |
| Operating income | 0.1 | −3.1 | −9.7 | −43.9 |
| Net income | 0.1 | −3.4 | −9.0 | −52.7 |
| Growth | −5,995.5% | |||
| EPS, diluted | 0.06 | −1.04 | −1.47 | −7.61 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 5.1% | 3.6% | 7.2% | 3.2% |
| Operating margin | 0.4% | −96.9% | −14.7% | −83.5% |
| Net margin | 0.3% | −106.3% | −13.7% | −100.2% |
| Free cash flow margin | −0.2% | −145.2% | −10.1% | n/a |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 0.0 | −4.7 | −6.6 | −0.4 |
| Capital expenditure | −0.1 | −0.0 | −0.1 | n/a |
| Free cash flow | −0.0 | −4.7 | −6.6 | n/a |
| Growth |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 1.8 | 0.6 | 1.9 | 1.5 |
| Total debt | n/a | 0.1 | 0.1 | 0.1 |
| Net cash (debt) | n/a | 0.5 | 1.8 | 1.4 |
| Shareholders’ equity | −0.6 | −4.0 | −5.4 | −56.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Jun 2023 | FY2024† 30 Jun 2024 | FY2025† 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 21.6 | 3.2 | 65.9 | 52.6 | |
| Growth | −85.1% | +1,941.8% | −20.2% | |
| 20.5 | 3.1 | 61.1 | 50.9 | |
| 1.1 | 0.1 | 4.8 | 1.7 | |
| Growth | −89.5% | +4,018.1% | −64.6% | |
| 0.3 | 0.1 | 2.1 | 2.9 | |
| 0.5 | 2.1 | 6.2 | 11.0 | |
| 0.1 | −3.1 | −9.7 | −43.9 | |
| Growth | −3,728.2% | |||
| 0.1 | −3.4 | −8.9 | −52.7 | |
| 0.0 | 0.0 | 0.1 | 0.0 | |
| 0.1 | −3.4 | −9.0 | −52.7 | |
| Growth | −5,995.5% | |||
| Per share | ||||
| 0.06 | −1.04 | −1.47 | −7.61 | |
| 0.06 | −1.04 | −1.47 | −7.61 | |
| Growth | −1,833.3% | |||
| 1.0 | 3.3 | 6.1 | 6.9 | |
| 1.0 | 3.3 | 6.1 | 6.9 | |
| Growth | +229.8% | +86.1% | +12.6% | |
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.