Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77.8 | 121.2 | 187.2 | 142.1 | 126.1 | 285.2 | 547.5 | 516.3 | 444.6 |
| Growth | +55.8% | +54.5% | −24.1% | −11.3% | +126.2% | +92.0% | −5.7% | −13.9% | |
| Operating income | −4.2 | 5.7 | 6.4 | −6.9 | 15.7 | 28.5 | 21.1 | 24.5 | 3.0 |
| Net income | −2.7 | 3.9 | 5.1 | −5.2 | 11.4 | 14.1 | 21.3 | 17.3 | 6.1 |
| Growth | +29.6% | −202.9% | +23.1% | +51.7% | −18.7% | −64.9% | |||
| EPS, diluted | −0.39 | 0.56 | 0.73 | −0.75 | 1.63 | 2.04 | 2.91 | 2.39 | 0.87 |
| Growth | +30.4% | −202.7% | +25.2% | +42.6% | −17.9% | −63.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −5.4% | 4.7% | 3.4% | −4.8% | 12.5% | 10.0% | 3.8% | 4.7% | 0.7% |
| Net margin | −3.4% | 3.2% | 2.7% | −3.7% | 9.1% | 4.9% | 3.9% | 3.4% | 1.4% |
| Free cash flow margin | −1.3% | 2.4% | 4.7% | 4.4% | 3.0% | −7.5% | 8.7% | −0.2% | −1.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.2 | 3.2 | 9.6 | 11.2 | 8.4 | −13.4 | 63.9 | 5.0 | −4.4 |
| Capital expenditure | −0.8 | −0.3 | −0.8 | −4.9 | −4.6 | −8.1 | −16.5 | −5.8 | −4.0 |
| Free cash flow | −1.0 | 2.9 | 8.8 | 6.3 | 3.8 | −21.5 | 47.4 | −0.8 | −8.4 |
| Growth | +204.7% | −28.6% | −39.4% | −662.2% | −101.7% | ||||
| Buybacks | n/a | n/a | n/a | n/a | −1.7 | −0.5 | −0.0 | −5.2 | −0.2 |
| Dividends paid | −0.3 | −0.3 | −1.2 | −0.8 | −0.6 | −0.6 | −0.6 | −0.6 | −1.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.5 | 4.1 | 11.7 | 17.1 | 8.2 | 2.6 | 3.0 | 2.9 | 3.7 |
| Shareholders’ equity | 60.4 | 68.6 | 72.5 | 66.9 | 65.3 | 79.7 | 115.4 | 127.5 | 132.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| −5.4% | 4.7% | 3.4% | −4.8% | 12.5% | 10.0% | 3.8% | 4.7% | 0.7% | |
| −5.3% | 4.8% | 3.6% | −4.8% | 12.1% | 6.4% | 5.1% | 4.5% | 1.7% | |
| −3.4% | 3.2% | 2.7% | −3.7% | 9.1% | 4.9% | 3.9% | 3.4% | 1.4% | |
| −1.3% | 2.4% | 4.7% | 4.4% | 3.0% | −7.5% | 8.7% | −0.2% | −1.9% | |
| Spending | |||||||||
| 5.2% | 3.5% | 2.6% | 3.6% | 6.2% | 4.4% | 4.0% | 4.1% | 3.6% | |
| 1.0% | 0.3% | 0.4% | 3.5% | 3.7% | 2.8% | 3.0% | 1.1% | 0.9% | |
| n/a | 31.8% | 25.3% | n/a | 24.9% | 23.3% | 24.3% | 25.6% | 20.9% | |
| Returns | |||||||||
| −4.4% | 5.7% | 7.0% | −7.9% | 17.5% | 17.7% | 18.5% | 13.6% | 4.6% | |
| −4.2% | 4.8% | 5.9% | −6.8% | 12.0% | 8.8% | 10.7% | 7.5% | 2.7% | |
| Balance and payout | |||||||||
| 4.6% | 16.0% | 16.3% | 13.5% | 31.2% | 50.0% | 42.1% | 44.6% | 41.6% | |
| n/a | 7.1% | 23.4% | n/a | 4.9% | 3.9% | 2.8% | 3.3% | 18.3% | |
| n/a | 9.7% | 13.5% | 13.3% | 60.0% | n/a | 1.3% | n/a | n/a | |