Closing prices at the end of each trading day, from 8 Aug 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.8 | 25.1 | 14.4 | 1.4 | 0.0 | 21.5 | 25.9 | 17.1 | 13.7 | 13.1 |
| Growth | +58.7% | −42.7% | −90.5% | −100.0% | +3,474,681.7% | +20.6% | −34.1% | −19.5% | −4.9% | |
| Operating income | 13.5 | 20.6 | −2.0 | −0.6 | −4.1 | −4.8 | −7.1 | −8.3 | −6.5 | −5.9 |
| Net income | 13.9 | 24.0 | −3.8 | −62.0 | −9.1 | −8.2 | −8.2 | −9.3 | −5.6 | −7.9 |
| Growth | +73.1% | −115.9% | ||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −105.35 | −20.96 | −194.87 | −6.14 | −13.95 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 97.6% | 97.1% | 95.5% | 100.0% | 100.0% | n/a | n/a | n/a | n/a | n/a |
| Operating margin | 85.6% | 82.0% | −13.9% | −45.9% | −668,808.7% | −22.4% | −27.3% | −48.4% | −47.3% | −45.1% |
| Net margin | 87.8% | 95.7% | −26.5% | −4,537.1% | −1,468,503.7% | −38.2% | −31.6% | −54.7% | −40.8% | −60.5% |
| Free cash flow margin | n/a | 109.1% | −121.1% | n/a | −635,398.1% | −27.7% | −32.8% | −34.1% | −30.7% | −34.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14.5 | 27.6 | −17.3 | −1.1 | −3.8 | −5.9 | −8.5 | −5.8 | −4.2 | −4.5 |
| Capital expenditure | n/a | −0.2 | −0.2 | n/a | −0.1 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | 27.4 | −17.4 | n/a | −3.9 | −5.9 | −8.5 | −5.8 | −4.2 | −4.5 |
| Growth | −163.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.9 | 27.2 | 1.6 | 0.0 | 3.3 | 3.2 | 1.0 | 1.6 | 0.2 | 0.3 |
| Shareholders’ equity | 25.4 | 71.1 | 64.9 | 2.5 | −1.1 | −9.0 | 3.1 | 2.6 | −0.7 | 5.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 97.6% | 97.1% | 95.5% | 100.0% | 100.0% | n/a | n/a | n/a | n/a | n/a | |
| 85.6% | 82.0% | −13.9% | −45.9% | −668,808.7% | −22.4% | −27.3% | −48.4% | −47.3% | −45.1% | |
| 103.3% | 98.3% | −38.3% | −4,536.6% | −1,468,503.7% | −38.0% | −31.3% | −54.1% | −40.3% | −60.1% | |
| 87.8% | 95.7% | −26.5% | −4,537.1% | −1,468,503.7% | −38.2% | −31.6% | −54.7% | −40.8% | −60.5% | |
| n/a | 109.1% | −121.1% | n/a | −635,398.1% | −27.7% | −32.8% | −34.1% | −30.7% | −34.7% | |
| Spending | ||||||||||
| n/a | 0.4% | 24.4% | 0.0% | 0.0% | 0.0% | n/a | n/a | n/a | n/a | |
| 8.5% | 12.6% | 81.0% | 138.6% | 667,169.6% | 12.2% | 13.8% | 18.5% | 14.5% | 18.7% | |
| n/a | 0.8% | 1.2% | n/a | 17,491.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.0% | |
| 15.0% | 2.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| 54.7% | 33.8% | −5.9% | −2,460.0% | n/a | n/a | −261.4% | −355.1% | n/a | −148.3% | |
| 46.5% | 30.4% | −5.7% | −1,113.2% | −253.3% | −88.3% | −78.6% | −92.9% | −98.4% | −62.8% | |
| Balance and payout | ||||||||||
| 15.0% | 10.2% | 2.9% | 54.7% | 82.4% | 1.3% | 69.9% | 73.8% | 111.5% | 57.7% | |