Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 10.3 | 2.4 | 33.7 | 33.2 | 23.0 | 31.1 | 14.1 | −7.8 | −16.2 | 61.4 |
| Growth | −76.5% | +1,289.3% | −1.6% | −30.7% | +35.4% | −54.5% | −155.4% | |||
| EPS, diluted | 0.83 | 0.13 | 1.39 | 1.36 | 0.96 | 1.26 | 0.57 | −0.32 | −0.66 | 2.49 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 18.0 | 24.6 | 41.4 | 36.8 | 29.7 | 27.6 | 12.4 | 28.8 | 19.5 | 10.8 |
| Capital expenditure | −0.1 | −1.4 | −2.0 | −1.1 | −1.1 | −2.5 | −1.0 | −1.9 | −1.2 | −1.7 |
| Free cash flow | 17.9 | 23.2 | 39.5 | 35.7 | 28.6 | 25.2 | 11.4 | 26.9 | 18.3 | 9.0 |
| Growth | +29.5% | +70.4% | −9.6% | −19.9% | −12.0% | −54.6% | +135.5% | −31.8% | −50.7% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.8 |
| Dividends paid | −3.9 | −5.8 | −7.7 | −8.7 | −9.7 | −9.8 | −9.9 | −9.9 | −9.9 | −9.9 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 47.4 | 25.5 | 28.6 | 31.9 | 196.2 | 530.2 | 77.9 | 77.6 | 64.5 | 143.6 |
| Shareholders’ equity | 126.3 | 322.8 | 348.3 | 377.2 | 388.8 | 410.0 | 389.0 | 376.2 | 351.8 | 422.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 15.4 | 15.6 | 43.3 | 38.1 | 18.7 | 39.6 | 17.3 | −11.2 | −28.9 | 72.6 | |
| 5.1 | 13.1 | 9.6 | 5.9 | 4.1 | 8.7 | 3.2 | −1.1 | −4.2 | 14.7 | |
| 10.3 | 2.4 | 33.7 | 33.2 | 23.0 | 31.1 | 14.1 | −7.8 | −16.2 | 61.4 | |
| Growth | −76.5% | +1,289.3% | −1.6% | −30.7% | +35.4% | −54.5% | −155.4% | |||
| Per share | ||||||||||
| 0.84 | 0.13 | 1.40 | 1.38 | 0.96 | 1.26 | 0.58 | −0.32 | −0.66 | 2.49 | |
| 0.83 | 0.13 | 1.39 | 1.36 | 0.96 | 1.26 | 0.57 | −0.32 | −0.66 | 2.49 | |
| Growth | −84.3% | +969.2% | −2.2% | −29.4% | +31.3% | −54.8% | −156.1% | |||
| 12.3 | 18.4 | 24.0 | 24.1 | 24.2 | 24.4 | 24.6 | 24.6 | 24.7 | 24.7 | |
| 12.4 | 18.7 | 24.3 | 24.3 | 24.4 | 24.6 | 24.7 | 24.6 | 24.7 | 24.7 | |
| Growth | +50.3% | +30.0% | +0.2% | +0.2% | +1.0% | +0.3% | −0.1% | +0.2% | −0.0% | |
† The diluted share count jumps at 2017, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.