Closing prices at the end of each trading day, from 15 Aug 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net income | −0.1 | 0.9 | 1.8 |
| Growth | +101.0% | ||
| EPS, diluted | n/a | 0.17 | 0.24 |
| Growth | +41.2% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.1 | −0.9 | −0.5 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.1 | 0.1 | 0.0 |
| Shareholders’ equity | −0.3 | −2.3 | −3.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 0.1 | 0.1 | 0.0 | |
| 0.2 | 71.0 | 33.1 | |
| Growth | +47,042.2% | −53.4% | |
| Liabilities | |||
| 0.4 | 2.4 | 3.2 | |
| Equity | |||
| −0.3 | −2.3 | −3.2 | |
| −0.3 | −2.3 | −3.2 | |
| Growth | |||
| Per share and net cash | |||
| 1.7 | 2.0 | 2.0 | |
| calc | −0.16 | −1.15 | −1.61 |
Lines marked calc are worked out here from filed figures; point at one for how.