Closing prices at the end of each trading day, from 28 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 53.1 | 187.4 | 270.5 | 123.1 | 127.0 | 47.4 | 99.7 |
| Growth | +252.7% | +44.4% | −54.5% | +3.2% | −62.7% | +110.5% | |
| Operating income | −12.4 | −16.9 | −126.8 | −99.6 | −50.8 | −52.8 | −35.4 |
| Net income | −13.5 | −15.9 | −106.6 | −99.6 | −50.3 | −48.6 | −79.6 |
| Growth | |||||||
| EPS, diluted | −0.22 | −0.23 | −1.24 | −0.98 | −4.35 | −3.83 | −5.68 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | −3.7% | 1.9% | −12.0% | −22.1% | 6.5% | −26.6% | −0.9% |
| Operating margin | −23.3% | −9.0% | −46.9% | −80.9% | −40.0% | −111.6% | −35.5% |
| Net margin | −25.4% | −8.5% | −39.4% | −80.9% | −39.6% | −102.6% | −79.8% |
| Free cash flow margin | −0.5% | 0.2% | −49.5% | −45.1% | −42.1% | −76.7% | −34.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.3 | 0.6 | −132.9 | −54.5 | −52.7 | −34.7 | −33.4 |
| Capital expenditure | −0.0 | −0.3 | −1.0 | −1.0 | −0.8 | −1.6 | −1.1 |
| Free cash flow | −0.3 | 0.4 | −133.9 | −55.5 | −53.5 | −36.3 | −34.6 |
| Growth | −35,992.5% | ||||||
| Buybacks | 0.0 | 0.0 | −54.2 | 0.0 | 0.0 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 7.2 | 32.4 | 102.2 | 44.4 | 25.2 | 11.2 | 21.1 |
| Total debt | n/a | 0.8 | 0.0 | n/a | 0.0 | 9.5 | 9.9 |
| Net cash (debt) | n/a | 31.6 | 102.2 | n/a | 25.2 | 1.8 | 11.2 |
| Shareholders’ equity | −8.4 | 7.5 | 142.9 | 66.5 | 62.5 | 19.0 | −43.0 |
| Debt to equity | n/a | 0.11 | 0.00 | n/a | 0.00 | 0.50 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −3.7% | 1.9% | −12.0% | −22.1% | 6.5% | −26.6% | −0.9% | |
| −23.3% | −9.0% | −46.9% | −80.9% | −40.0% | −111.6% | −35.5% | |
| −25.5% | −8.5% | −39.3% | −80.6% | −39.9% | −102.2% | −79.3% | |
| −25.4% | −8.5% | −39.4% | −80.9% | −39.6% | −102.6% | −79.8% | |
| −0.5% | 0.2% | −49.5% | −45.1% | −42.1% | −76.7% | −34.7% | |
| Spending | |||||||
| 7.5% | 2.8% | 4.3% | 8.1% | 5.6% | 12.5% | 4.4% | |
| 8.6% | 6.3% | 28.1% | 43.7% | 29.2% | 53.7% | 24.0% | |
| 0.0% | 0.1% | 0.4% | 0.8% | 0.6% | 3.5% | 1.1% | |
| Returns | |||||||
| n/a | −213.7% | −74.6% | −149.9% | −80.5% | −255.3% | n/a | |
| n/a | −22.3% | −43.9% | −74.1% | −40.9% | −54.0% | −71.2% | |
| Balance and payout | |||||||
| n/a | 0.11 | 0.00 | n/a | 0.00 | 0.50 | n/a | |
| n/a | 89.6% | 41.2% | 50.6% | 49.2% | 78.8% | 138.4% | |
| n/a | 0.0% | n/a | n/a | n/a | n/a | n/a | |