InsiderClue
Stocks · Industrials · Services-To Dwellings & Other Buildings

Frontdoor, Inc.

FTDR Clue Score59
United States Fiscal year ends December CIK 0001727263
$79.80 +0.26% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $79.80 +88.65% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 1 Oct 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2016Revenue1,020.0Net income124.0EPS, diluted1.47Fiscal year 2017Revenue1,157.0 +13.4%Net income160.0 +29.0%EPS, diluted1.90 +29.3%Fiscal year 2018Revenue1,258.0 +8.7%Net income125.0 −21.9%EPS, diluted1.47 −22.6%Fiscal year 2019Revenue1,365.0 +8.5%Net income153.0 +22.4%EPS, diluted1.80 +22.4%Fiscal year 2020Revenue1,474.0 +8.0%Net income112.0 −26.8%EPS, diluted1.31 −27.2%Fiscal year 2021Revenue1,602.0 +8.7%Net income128.0 +14.3%EPS, diluted1.50 +14.5%Fiscal year 2022Revenue1,662.0 +3.7%Net income71.0 −44.5%EPS, diluted0.87 −42.0%Fiscal year 2023Revenue1,780.0 +7.1%Net income171.0 +140.8%EPS, diluted2.12 +143.7%Fiscal year 2024Revenue1,843.0 +3.5%Net income235.0 +37.4%EPS, diluted3.01 +42.0%Fiscal year 2025Revenue2,093.0 +13.6%Net income255.0 +8.5%EPS, diluted3.42 +13.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 1,020.0 1,157.0 1,258.0 1,365.0 1,474.0 1,602.0 1,662.0 1,780.0 1,843.0 2,093.0
Growth +13.4% +8.7% +8.5% +8.0% +8.7% +3.7% +7.1% +3.5% +13.6%
Net income 124.0 160.0 125.0 153.0 112.0 128.0 71.0 171.0 235.0 255.0
Growth +29.0% −21.9% +22.4% −26.8% +14.3% −44.5% +140.8% +37.4% +8.5%
EPS, diluted 1.47 1.90 1.47 1.80 1.31 1.50 0.87 2.12 3.01 3.42
Growth +29.3% −22.6% +22.4% −27.2% +14.5% −42.0% +143.7% +42.0% +13.6%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginNet margin
Fiscal year 2016Gross margin48.4%Net margin12.2%Free cash flow margin14.1%Fiscal year 2017Gross margin49.0%Net margin13.8%Free cash flow margin15.5%Fiscal year 2018Gross margin45.5%Net margin9.9%Free cash flow margin12.9%Fiscal year 2019Gross margin49.7%Net margin11.2%Free cash flow margin13.0%Fiscal year 2020Gross margin48.6%Net margin7.6%Free cash flow margin11.9%Fiscal year 2021Gross margin48.9%Net margin8.0%Free cash flow margin9.6%Fiscal year 2022Gross margin42.7%Net margin4.3%Free cash flow margin6.1%Fiscal year 2023Gross margin49.7%Net margin9.6%Free cash flow margin9.6%Fiscal year 2024Gross margin53.8%Net margin12.8%Free cash flow margin12.5%Fiscal year 2025Gross margin55.3%Net margin12.2%Free cash flow margin18.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 48.4% 49.0% 45.5% 49.7% 48.6% 48.9% 42.7% 49.7% 53.8% 55.3%
Net margin 12.2% 13.8% 9.9% 11.2% 7.6% 8.0% 4.3% 9.6% 12.8% 12.2%
Free cash flow margin 14.1% 15.5% 12.9% 13.0% 11.9% 9.6% 6.1% 9.6% 12.5% 18.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow155.0Capital expenditure−11.0Free cash flow144.0Dividends paid−87.0Fiscal year 2017Operating cash flow194.0Capital expenditure−15.0Free cash flow179.0 +24.3%Dividends paid−63.0Fiscal year 2018Operating cash flow189.0Capital expenditure−27.0Free cash flow162.0 −9.5%Dividends paid−137.0Fiscal year 2019Operating cash flow200.0Capital expenditure−22.0Free cash flow178.0 +9.9%Fiscal year 2020Operating cash flow207.0Capital expenditure−32.0Free cash flow175.0 −1.7%Fiscal year 2021Operating cash flow185.0Capital expenditure−31.0Free cash flow154.0 −12.0%Buybacks−103.0Fiscal year 2022Operating cash flow142.0Capital expenditure−40.0Free cash flow102.0 −33.8%Buybacks−59.0Fiscal year 2023Operating cash flow202.0Capital expenditure−32.0Free cash flow170.0 +66.7%Buybacks−121.0Fiscal year 2024Operating cash flow270.0Capital expenditure−39.0Free cash flow231.0 +35.9%Buybacks−161.0Fiscal year 2025Operating cash flow416.0Capital expenditure−26.0Free cash flow390.0 +68.8%Buybacks−283.0
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 155.0 194.0 189.0 200.0 207.0 185.0 142.0 202.0 270.0 416.0
Capital expenditure −11.0 −15.0 −27.0 −22.0 −32.0 −31.0 −40.0 −32.0 −39.0 −26.0
Free cash flow 144.0 179.0 162.0 178.0 175.0 154.0 102.0 170.0 231.0 390.0
Growth +24.3% −9.5% +9.9% −1.7% −12.0% −33.8% +66.7% +35.9% +68.8%
Buybacks n/a n/a n/a n/a n/a −103.0 −59.0 −121.0 −161.0 −283.0
Dividends paid −87.0 −63.0 −137.0 n/a n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash168.0Shareholders’ equity560.0Fiscal year 2017Cash282.0Shareholders’ equity661.0Fiscal year 2018Cash296.0Shareholders’ equity−344.0Fiscal year 2019Cash428.0Shareholders’ equity−179.0Fiscal year 2020Cash597.0Shareholders’ equity−61.0Fiscal year 2021Cash262.0Shareholders’ equity2.0Fiscal year 2022Cash292.0Total debt609.0Net cash (debt)−317.0Shareholders’ equity61.0Debt to equity9.98Fiscal year 2023Cash325.0Total debt593.0Net cash (debt)−268.0Shareholders’ equity136.0Debt to equity4.36Fiscal year 2024Cash421.0Total debt1,199.0Net cash (debt)−778.0Shareholders’ equity239.0Debt to equity5.02Fiscal year 2025Cash566.0Total debt1,173.0Net cash (debt)−607.0Shareholders’ equity242.0Debt to equity4.85
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 168.0 282.0 296.0 428.0 597.0 262.0 292.0 325.0 421.0 566.0
Total debt n/a n/a n/a n/a n/a n/a 609.0 593.0 1,199.0 1,173.0
Net cash (debt) n/a n/a n/a n/a n/a n/a −317.0 −268.0 −778.0 −607.0
Shareholders’ equity 560.0 661.0 −344.0 −179.0 −61.0 2.0 61.0 136.0 239.0 242.0
Debt to equity n/a n/a n/a n/a n/a n/a 9.98 4.36 5.02 4.85

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
1,020.0 1,157.0 1,258.0 1,365.0 1,474.0 1,602.0 1,662.0 1,780.0 1,843.0 2,093.0
Growth +13.4% +8.7% +8.5% +8.0% +8.7% +3.7% +7.1% +3.5% +13.6%
526.0 589.0 686.0 687.0 758.0 818.0 952.0 895.0 852.0 936.0
494.0 567.0 572.0 678.0 716.0 784.0 710.0 885.0 991.0 1,157.0
Growth +14.8% +0.9% +18.5% +5.6% +9.5% −9.4% +24.6% +12.0% +16.8%
286.0 312.0 338.0 392.0 467.0 511.0 521.0 581.0 612.0 669.0
196.0 220.0 166.0 204.0 149.0 168.0 93.0 229.0 309.0 338.0
71.0 60.0 42.0 51.0 37.0 39.0 22.0 57.0 74.0 84.0
124.0 160.0 125.0 153.0 112.0 128.0 71.0 171.0 235.0 255.0
Growth +29.0% −21.9% +22.4% −26.8% +14.3% −44.5% +140.8% +37.4% +8.5%
Per share
1.47 1.90 1.47 1.81 1.32 1.51 0.87 2.13 3.05 3.48
1.47 1.90 1.47 1.80 1.31 1.50 0.87 2.12 3.01 3.42
Growth +29.3% −22.6% +22.4% −27.2% +14.5% −42.0% +143.7% +42.0% +13.6%
84.5 84.5 84.5 84.7 85.2 85.1 81.8 80.5 77.0 73.1
84.5 84.5 84.7 84.9 85.5 85.5 82.0 80.9 78.0 74.5
Growth +0.0% +0.2% +0.2% +0.7% +0.0% −4.1% −1.3% −3.6% −4.5%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 7.3% a year over five years, and earnings per share grew 21.2% a year.
  • The diluted share count fell 12.9% in five years, so buybacks did some of the work per share.
  • Gross margin is up 6.7 points on five years ago, at 55.3%.
  • Profitable in every one of the 10 years on file.