Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.4 | 10.5 | 0.9 | 0.9 | 0.4 | 25.1 | 23.9 | 21.7 | 2.1 | 3.8 |
| Growth | −69.6% | −91.5% | +5.9% | −60.8% | +6,693.9% | −4.7% | −9.1% | −90.3% | +81.1% | |
| Operating income | 2.2 | −99.1 | −190.5 | −7.6 | −15.0 | −13.2 | −16.8 | −23.6 | −32.9 | −34.0 |
| Net income | −5.3 | −102.6 | −170.0 | −27.1 | −88.9 | 14.2 | −13.6 | −33.7 | −33.0 | −4.6 |
| Growth | −195.9% | |||||||||
| EPS, diluted | −1.41 | −18.34 | −7.74 | −0.80 | 2.33 | −1.00 | −0.95 | −2.27 | −63.00 | −2.31 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.7% | 16.6% | −9.7% | 47.8% | 90.5% | 7.2% | 22.6% | 5.2% | 58.5% | 10.7% |
| Operating margin | 6.5% | −947.0% | −21,438.4% | −805.8% | −4,080.7% | −52.7% | −70.4% | −108.7% | −1,555.3% | −888.0% |
| Net margin | −15.4% | −980.4% | −19,129.4% | −2,876.8% | −24,118.3% | 56.7% | −57.1% | −155.1% | −1,558.6% | −120.6% |
| Free cash flow margin | −125.5% | n/a | n/a | −1,683.6% | −1,424.4% | n/a | n/a | −67.4% | −968.0% | −829.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −34.4 | 23.7 | −4.9 | −15.8 | −5.2 | −18.7 | 2.7 | −14.6 | −20.4 | −31.8 |
| Capital expenditure | −8.7 | n/a | n/a | −0.0 | −0.0 | n/a | n/a | −0.1 | −0.0 | −0.0 |
| Free cash flow | −43.2 | n/a | n/a | −15.8 | −5.3 | n/a | n/a | −14.6 | −20.5 | −31.8 |
| Growth | ||||||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | −0.1 | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 4.6 | 0.0 | 0.5 | 9.4 | 50.3 | 27.6 | 19.0 | 4.8 | 2.4 |
| Total debt | n/a | 22.3 | 32.5 | n/a | n/a | 0.2 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | −17.7 | −32.4 | n/a | n/a | 50.1 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 135.0 | 12.6 | −91.3 | −92.4 | 8.8 | 81.4 | 67.0 | 44.0 | 14.5 | 44.0 |
| Debt to equity | n/a | 1.77 | n/a | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 34.4 | 10.5 | 0.9 | 0.9 | 0.4 | 25.1 | 23.9 | 21.7 | 2.1 | 3.8 | |
| Growth | −69.6% | −91.5% | +5.9% | −60.8% | +6,693.9% | −4.7% | −9.1% | −90.3% | +81.1% | |
| n/a | 8.7 | 1.0 | 0.5 | 0.0 | 23.2 | n/a | 20.6 | 0.9 | 3.4 | |
| 9.2 | 1.7 | −0.1 | 0.4 | 0.3 | 1.8 | 5.4 | 1.1 | 1.2 | 0.4 | |
| Growth | −81.1% | −105.0% | −25.8% | +440.0% | +199.4% | −79.2% | +10.4% | −67.0% | ||
| n/a | n/a | n/a | n/a | n/a | 0.7 | 2.7 | 0.3 | 0.3 | n/a | |
| 5.0 | 10.4 | 11.9 | 1.7 | 0.0 | 0.1 | 0.2 | 7.2 | 4.7 | 4.3 | |
| 2.2 | −99.1 | −190.5 | −7.6 | −15.0 | −13.2 | −16.8 | −23.6 | −32.9 | −34.0 | |
| Growth | −4,541.2% | |||||||||
| 1.0 | −102.0 | −189.8 | −11.1 | −30.3 | −11.7 | −13.5 | −32.8 | −33.7 | −30.9 | |
| 1.6 | 0.3 | 0.0 | n/a | n/a | 0.1 | 0.5 | n/a | n/a | n/a | |
| −5.3 | −102.6 | −170.0 | −27.1 | −88.9 | 14.2 | −13.6 | −33.7 | −33.0 | −4.6 | |
| Growth | −195.9% | |||||||||
| Per share | ||||||||||
| −1.41 | −21.11 | −7.85 | −0.79 | 0.80 | 0.86 | −0.95 | −2.28 | −62.99 | −2.31 | |
| −1.41 | −18.34 | −7.74 | −0.80 | 2.33 | −1.00 | −0.95 | −2.27 | −63.00 | −2.31 | |
| Growth | −142.9% | |||||||||
| 3.9 | 4.9 | 21.6 | 32.0 | 38.1 | 13.1 | 14.3 | 14.7 | 0.5 | 2.0 | |
| 3.9 | 5.6 | 22.0 | 32.0 | 43.1 | 13.6 | 14.5 | 14.8 | 0.5 | 2.0 | |
| Growth | +42.1% | +292.8% | +45.7% | +34.9% | −68.4% | +6.5% | +1.8% | −96.5% | +280.2% | |
† The diluted share count jumps at 2018 and 2021 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.