Closing prices at the end of each trading day, from 4 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −19.5 | −37.5 | −50.2 | −37.1 | −32.6 | −22.3 |
| Net income | −20.1 | −36.8 | −48.6 | −34.1 | −30.2 | −21.1 |
| Growth | ||||||
| EPS, diluted | n/a | −1.33 | −1.58 | −1.22 | −24.01 | −16.72 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −17.7 | −30.3 | −39.0 | −32.0 | −24.7 | −20.5 |
| Capital expenditure | −1.2 | −2.0 | −0.3 | −0.2 | −0.1 | −0.0 |
| Free cash flow | −18.9 | −32.3 | −39.3 | −32.2 | −24.8 | −20.5 |
| Growth | ||||||
| Buybacks | n/a | n/a | n/a | −10.4 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 16.6 | 7.2 | 17.8 | 13.0 | 10.0 | 8.7 |
| Total debt | 0.6 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 16.0 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −56.4 | 146.5 | 103.4 | 64.9 | 38.4 | 18.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Returns | ||||||
| n/a | −25.1% | −47.0% | −52.5% | −78.6% | −113.4% | |
| −93.8% | −24.0% | −41.0% | −45.9% | −66.5% | −92.1% | |
| Balance and payout | ||||||
| 25.8% | 4.4% | 12.6% | 12.7% | 15.4% | 18.8% | |