Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | −4.3 | −36.5 | −17.7 | 13.9 | 14.3 | 16.8 | 24.9 | −17.2 | −108.1 | −6.5 |
| Growth | +2.3% | +17.8% | +48.4% | −169.1% | ||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | 0.14 | −0.18 | 0.12 | 0.73 | 0.04 |
| Growth | −228.6% | +508.3% | −94.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.1 | −41.3 | −17.8 | −10.6 | n/a | −17.3 | −14.0 | −13.1 | −8.1 | −16.7 |
| Capital expenditure | −0.2 | −0.1 | −0.1 | 0.0 | n/a | n/a | 0.0 | 0.0 | −0.0 | −0.2 |
| Free cash flow | −5.3 | −41.5 | −18.0 | −10.6 | n/a | n/a | −14.0 | −13.1 | −8.1 | −16.8 |
| Growth | ||||||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.5 | 2.5 | 1.7 | 0.7 | 15.4 | 3.3 | 10.3 | 7.3 | 4.9 | 21.2 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.9 | 21.2 |
| Shareholders’ equity | 61.9 | 40.9 | 40.5 | 36.8 | 166.3 | 157.4 | 194.8 | 182.9 | 78.2 | 101.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.7 | 0.6 | 0.5 | 0.4 | 0.7 | 0.6 | 0.4 | 0.4 | 0.5 | 0.3 | |
| n/a | n/a | 17.7 | 9.6 | −0.5 | 20.6 | 24.7 | −17.5 | −108.3 | −6.6 | |
| 0.0 | 0.0 | 0.0 | −0.1 | 0.0 | 3.8 | −0.2 | −0.3 | −0.2 | −0.2 | |
| −4.3 | −36.5 | −17.7 | 13.9 | 14.3 | 16.8 | 24.9 | −17.2 | −108.1 | −6.5 | |
| Growth | +2.3% | +17.8% | +48.4% | −169.1% | ||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.14 | −0.18 | 0.12 | 0.73 | 0.04 | |
| n/a | n/a | n/a | n/a | n/a | 0.14 | −0.18 | 0.12 | 0.73 | 0.04 | |
| Growth | −228.6% | +508.3% | −94.5% | |||||||
| 58.1 | 76.7 | 86.0 | 94.0 | 80.4 | 119.7 | 139.5 | 144.2 | 149.0 | 167.7 | |
| n/a | n/a | n/a | n/a | n/a | 119.7 | 139.5 | 144.2 | 149.0 | 167.7 | |
| Growth | +16.5% | +3.4% | +3.4% | +12.6% | ||||||