Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 1.6 | 1.4 | 1.5 | 1.6 | 1.8 |
| Growth | −9.8% | +2.9% | +6.1% | +13.9% | |||||
| Net income | 7.7 | 10.9 | 15.8 | 15.5 | 21.9 | 25.0 | 3.8 | 15.1 | 22.1 |
| Growth | +41.3% | +45.6% | −2.1% | +41.5% | +13.9% | −84.7% | +294.1% | +46.4% | |
| EPS, diluted | 0.67 | 0.85 | 1.07 | 1.10 | 1.20 | 1.35 | 0.21 | 0.82 | 1.21 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | 1,381.2% | 1,744.7% | 259.3% | 963.2% | 1,238.5% |
| Free cash flow margin | n/a | n/a | n/a | n/a | 1,194.0% | 1,552.1% | 1,089.3% | 1,156.7% | 1,337.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.5 | 13.3 | 19.4 | 14.9 | 19.4 | 22.4 | 16.3 | 18.2 | 23.9 |
| Capital expenditure | −0.5 | −0.7 | −0.3 | −0.4 | −0.5 | −0.2 | −0.2 | −0.1 | −0.0 |
| Free cash flow | 10.0 | 12.6 | 19.1 | 14.5 | 19.0 | 22.2 | 16.1 | 18.1 | 23.8 |
| Growth | +26.1% | +51.7% | −24.1% | +30.7% | +17.2% | −27.8% | +12.7% | +31.6% | |
| Buybacks | n/a | n/a | n/a | −7.3 | 0.0 | −0.7 | −1.5 | 0.0 | −6.7 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −2.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.4 | 9.4 | 14.9 | 20.8 | 24.6 | 7.3 | 8.0 | 8.2 | 5.7 |
| Shareholders’ equity | 98.3 | 158.3 | 179.1 | 189.5 | 209.8 | 202.4 | 217.1 | 235.4 | 253.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| n/a | n/a | n/a | n/a | 1.6 | 1.4 | 1.5 | 1.6 | 1.8 | |
| Growth | −9.8% | +2.9% | +6.1% | +13.9% | |||||
| 14.5 | 13.1 | 20.0 | 19.7 | 28.2 | 31.0 | 4.2 | 22.3 | 28.2 | |
| 6.8 | 2.2 | 4.2 | 4.2 | 6.3 | 6.0 | 0.4 | 7.2 | 6.2 | |
| 7.7 | 10.9 | 15.8 | 15.5 | 21.9 | 25.0 | 3.8 | 15.1 | 22.1 | |
| Growth | +41.3% | +45.6% | −2.1% | +41.5% | +13.9% | −84.7% | +294.1% | +46.4% | |
| Per share | |||||||||
| 0.74 | 0.93 | 1.15 | 1.14 | 1.29 | 1.43 | 0.22 | 0.83 | 1.22 | |
| 0.67 | 0.85 | 1.07 | 1.10 | 1.20 | 1.35 | 0.21 | 0.82 | 1.21 | |
| Growth | +26.9% | +25.9% | +2.8% | +9.1% | +12.5% | −84.4% | +290.5% | +47.6% | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.7 | 18.1 | 18.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.2 | 18.4 | 18.3 | |
| Growth | +11.1% | +15.6% | −4.7% | +29.0% | +1.4% | +98,531.2% | +0.9% | −0.7% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.