Closing prices at the end of each trading day, from 18 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.1 | 0.1 | n/a | n/a |
| Growth | +363.7% | −1.0% | −58.4% | |||
| Operating income | −3.5 | −13.8 | −17.8 | −22.3 | −20.4 | −18.7 |
| Net income | −3.6 | −13.9 | −17.6 | −22.3 | −20.4 | −20.2 |
| Growth | ||||||
| EPS, diluted | −1.33 | −1.37 | −1.48 | −1.71 | −0.89 | −0.61 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −12,047.5% | −10,323.6% | −13,402.5% | −40,328.3% | n/a | n/a |
| Net margin | −12,387.7% | −10,371.7% | −13,262.0% | −40,354.3% | n/a | n/a |
| Free cash flow margin | −11,291.4% | −9,303.4% | −11,166.4% | −34,217.5% | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −3.2 | −12.4 | −14.7 | −18.9 | −18.9 | −18.5 |
| Capital expenditure | −0.0 | −0.1 | −0.1 | −0.0 | −0.0 | n/a |
| Free cash flow | −3.3 | −12.5 | −14.8 | −18.9 | −18.9 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 7.5 | 36.9 | 7.3 | 11.8 | 10.4 | 20.8 |
| Total debt | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 |
| Net cash (debt) | 6.8 | 36.2 | 6.7 | 11.2 | 9.9 | 20.4 |
| Shareholders’ equity | 6.2 | 34.8 | 18.9 | 12.6 | 7.3 | 18.6 |
| Debt to equity | 0.12 | 0.02 | 0.03 | 0.05 | 0.06 | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −12,047.5% | −10,323.6% | −13,402.5% | −40,328.3% | n/a | n/a | |
| −12,369.0% | −10,368.7% | −13,191.9% | −40,210.7% | n/a | n/a | |
| −12,387.7% | −10,371.7% | −13,262.0% | −40,354.3% | n/a | n/a | |
| −11,291.4% | −9,303.4% | −11,166.4% | −34,217.5% | n/a | n/a | |
| Spending | ||||||
| 7,822.5% | 5,349.3% | 6,315.8% | 20,878.2% | n/a | n/a | |
| 4,325.1% | 5,097.5% | 7,192.3% | 19,550.0% | n/a | n/a | |
| 72.1% | 70.3% | 89.7% | 27.8% | n/a | n/a | |
| Returns | ||||||
| −57.7% | −39.9% | −93.2% | −177.0% | −278.1% | −108.6% | |
| −37.3% | −35.6% | −73.0% | −119.7% | −168.4% | −88.4% | |
| Balance and payout | ||||||
| 0.12 | 0.02 | 0.03 | 0.05 | 0.06 | 0.02 | |
| 35.4% | 10.7% | 21.7% | 32.4% | 39.5% | 18.6% | |