Closing prices at the end of each trading day, from 18 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | n/a | 1,235.0 |
| Growth | ||
| Net income | 18.6 | 20.9 |
| Growth | +12.3% | |
| EPS, diluted | 1.39 | 1.44 |
| Growth | +3.6% |
| FY2024 | FY2025 | |
|---|---|---|
| Net margin | n/a | 1.7% |
| Free cash flow margin | n/a | 0.7% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 26.5 | 9.6 |
| Capital expenditure | −0.2 | −0.5 |
| Free cash flow | 26.3 | 9.1 |
| Growth | −65.2% |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 124.1 | 197.9 |
| Shareholders’ equity | 140.7 | 165.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 124.1 | 197.9 | |
| 0.8 | 1.1 | |
| 1,122.4 | 1,359.5 | |
| Growth | +21.1% | |
| Liabilities | ||
| 981.7 | 1,193.7 | |
| Equity | ||
| 64.4 | 85.4 | |
| 140.7 | 165.8 | |
| Growth | +17.8% | |
| Per share and net cash | ||
| 14.3 | 14.4 | |
| calc | 9.87 | 11.52 |
Lines marked calc are worked out here from filed figures; point at one for how.