Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534.5 | 485.5 | 498.9 | 604.5 | 583.5 | 678.3 | 628.5 | 528.1 | 441.2 | 450.1 |
| Growth | −9.2% | +2.8% | +21.2% | −3.5% | +16.2% | −7.3% | −16.0% | −16.5% | +2.0% | |
| Net income | 49.9 | −9.6 | −56.7 | 70.0 | −21.0 | 29.4 | −0.9 | 25.4 | 43.2 | 25.3 |
| Growth | −119.2% | −130.0% | −102.9% | +70.0% | −41.4% | |||||
| EPS, diluted | 2.84 | −0.55 | −4.02 | 4.88 | −1.48 | 1.97 | −0.09 | 1.83 | 3.12 | 1.75 |
| Growth | −119.4% | −130.3% | −104.6% | +70.5% | −43.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 9.3% | −2.0% | −11.4% | 11.6% | −3.6% | 4.3% | −0.1% | 4.8% | 9.8% | 5.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −19.2 | −18.9 | 42.1 | 32.4 | 32.7 | 90.8 | 44.2 | 42.9 | 38.8 | 9.1 |
| Buybacks | −0.8 | −1.2 | −1.9 | −0.9 | −0.2 | −0.5 | −22.3 | −12.7 | −0.5 | 0.0 |
| Dividends paid | 0.0 | 0.0 | −14.0 | −14.2 | −14.3 | −14.4 | −14.4 | −14.2 | −19.4 | −20.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 75.1 | 74.4 | 99.5 | 44.3 | 67.4 | 78.3 | 38.8 | 38.0 | 17.0 | 65.5 |
| Total debt | 163.1 | 294.7 | 288.6 | 296.6 | 126.3 | 126.4 | 0.0 | n/a | n/a | n/a |
| Net cash (debt) | −88.0 | −220.3 | −189.1 | −252.4 | −58.9 | −48.2 | 38.8 | n/a | n/a | n/a |
| Shareholders’ equity | 798.0 | 718.4 | 629.1 | 726.8 | 718.3 | 706.6 | 626.2 | 648.8 | 689.1 | 706.6 |
| Debt to equity | 0.20 | 0.41 | 0.46 | 0.41 | 0.18 | 0.18 | 0.00 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −19.2 | −18.9 | 42.1 | 32.4 | 32.7 | 90.8 | 44.2 | 42.9 | 38.8 | 9.1 | |
| Growth | −23.0% | +0.9% | +177.9% | −51.3% | −3.1% | −9.4% | −76.7% | |||
| Investment | ||||||||||
| 37.0 | −29.0 | 5.3 | −80.2 | 174.6 | −64.5 | 80.1 | −16.3 | −39.5 | 59.9 | |
| Financing | ||||||||||
| −9.7 | 47.2 | −22.3 | −7.4 | −184.2 | −15.4 | −163.8 | −27.4 | −20.4 | −20.4 | |
| 0.0 | 0.0 | −14.0 | −14.2 | −14.3 | −14.4 | −14.4 | −14.2 | −19.4 | −20.0 | |
| −0.8 | −1.2 | −1.9 | −0.9 | −0.2 | −0.5 | −22.3 | −12.7 | −0.5 | 0.0 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.