Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 |
| Growth | +3.5% | −84.5% | −20.3% | +3.1% | +0.0% | +109.9% | −28.3% | −3.9% | +6.2% | |
| Operating income | −0.8 | −3.3 | −0.3 | −0.4 | −0.4 | −0.3 | −0.2 | −0.2 | −0.2 | −0.3 |
| Net income | −3.2 | −3.2 | −0.5 | −2.4 | 1.9 | 0.1 | 0.2 | −0.0 | −0.0 | −0.0 |
| Growth | −96.3% | +158.6% | −111.6% | |||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | 0.01 | 0.04 | −0.01 | −0.01 | −0.01 |
| Growth | +300.0% | −125.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −100.7% | −413.4% | −239.8% | −388.8% | −363.4% | −332.7% | −76.4% | −159.9% | −162.3% | −171.0% |
| Net margin | −424.9% | −410.4% | −393.5% | −2,400.0% | 1,897.0% | 69.3% | 85.4% | −13.8% | −12.3% | −29.7% |
| Free cash flow margin | −47.9% | 25.5% | n/a | −313.3% | n/a | n/a | n/a | 7.2% | −57.5% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.3 | 0.2 | −0.6 | −0.2 | −0.5 | 0.1 | 0.2 | 0.0 | −0.1 | 0.0 |
| Capital expenditure | −0.1 | 0.0 | n/a | −0.1 | n/a | n/a | n/a | −0.0 | −0.0 | n/a |
| Free cash flow | −0.4 | 0.2 | n/a | −0.3 | n/a | n/a | n/a | 0.0 | −0.1 | n/a |
| Growth | −863.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.4 | 0.4 | 0.0 | 0.0 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
| Total debt | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −0.4 | −0.0 | 0.0 | −0.2 | −0.2 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 3.7 | 0.6 | 4.8 | 2.4 | 4.3 | 4.4 | 4.6 | 4.6 | 4.5 | 4.5 |
| Debt to equity | 0.14 | 0.69 | 0.07 | 0.11 | 0.04 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.8 | 0.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | |
| Growth | +3.5% | −84.5% | −20.3% | +3.1% | +0.0% | +109.9% | −28.3% | −3.9% | +6.2% | |
| 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | |
| −0.8 | −3.3 | −0.3 | −0.4 | −0.4 | −0.3 | −0.2 | −0.2 | −0.2 | −0.3 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.0 | −0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | |
| −3.2 | −3.2 | −0.5 | −2.4 | 1.9 | 0.1 | 0.2 | −0.0 | −0.0 | −0.0 | |
| Growth | −96.3% | +158.6% | −111.6% | |||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.01 | 0.04 | −0.01 | −0.01 | −0.01 | |
| n/a | n/a | n/a | n/a | n/a | 0.01 | 0.04 | −0.01 | −0.01 | −0.01 | |
| Growth | +300.0% | −125.0% | ||||||||
| 0.0 | 0.0 | 0.0 | 5.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Growth | +0.0% | +0.0% | +0.0% | +0.0% | ||||||