Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,169.2 | 2,519.5 | 3,033.6 | 2,792.2 | 1,747.9 | 2,977.7 | 3,944.0 | 3,544.7 | 3,240.2 |
| Growth | +16.1% | +20.4% | −8.0% | −37.4% | +70.4% | +32.5% | −10.1% | −8.6% | |
| Operating income | 260.4 | 253.0 | 184.1 | 168.4 | 41.0 | 118.0 | 176.4 | 324.5 | 360.1 |
| Net income | 116.1 | 151.8 | 71.1 | 49.0 | 32.4 | 46.9 | 62.5 | 160.1 | 204.1 |
| Growth | +30.8% | −53.2% | −31.1% | −33.9% | +44.8% | +33.3% | +156.2% | +27.5% | |
| EPS, diluted | 3.65 | 4.68 | 2.14 | 1.46 | 0.96 | 1.40 | 1.89 | 4.96 | 6.35 |
| Growth | +28.2% | −54.3% | −31.8% | −34.2% | +45.8% | +35.0% | +162.4% | +28.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 16.2% | 12.1% | 12.6% | 13.3% | 10.3% | 11.2% | 15.8% | 18.7% |
| Operating margin | 12.0% | 10.0% | 6.1% | 6.0% | 2.3% | 4.0% | 4.5% | 9.2% | 11.1% |
| Net margin | 5.4% | 6.0% | 2.3% | 1.8% | 1.9% | 1.6% | 1.6% | 4.5% | 6.3% |
| Free cash flow margin | 9.2% | −2.9% | −7.2% | 7.4% | −10.3% | −17.8% | −7.4% | −1.9% | −0.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 285.6 | 103.3 | −21.2 | 272.2 | −40.5 | −150.4 | 71.2 | 329.6 | 265.7 |
| Capital expenditure | −86.1 | −176.8 | −198.2 | −66.9 | −139.0 | −380.7 | −362.1 | −398.3 | −280.4 |
| Free cash flow | 199.5 | −73.5 | −219.5 | 205.3 | −179.5 | −531.1 | −290.9 | −68.7 | −14.7 |
| Growth | −136.8% | −187.4% | |||||||
| Buybacks | n/a | n/a | n/a | n/a | −20.0 | n/a | −56.9 | −1.3 | −22.7 |
| Dividends paid | −24.9 | −29.9 | −33.2 | −35.2 | −35.6 | −35.8 | −36.1 | −38.4 | −39.6 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 611.5 | 530.7 | 329.7 | 833.8 | 646.8 | 543.0 | 281.7 | 351.8 | 306.1 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1,755.8 | 1,750.9 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,404.0 | −1,444.8 |
| Shareholders’ equity | 1,018.1 | 1,250.1 | 1,276.7 | 1,293.0 | 1,307.7 | 1,276.9 | 1,254.6 | 1,376.1 | 1,532.5 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.28 | 1.14 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 285.6 | 103.3 | −21.2 | 272.2 | −40.5 | −150.4 | 71.2 | 329.6 | 265.7 | |
| Growth | −63.8% | −120.6% | −114.9% | +362.9% | −19.4% | ||||
| 65.1 | 74.4 | 83.7 | 109.9 | 100.7 | 102.0 | 106.3 | 115.6 | 121.5 | |
| Investment | |||||||||
| −86.1 | −176.8 | −198.2 | −66.9 | −139.0 | −380.7 | −362.1 | −398.3 | −280.4 | |
| calc | 199.5 | −73.5 | −219.5 | 205.3 | −179.5 | −531.1 | −290.9 | −68.7 | −14.7 |
| Growth | −136.8% | −187.4% | |||||||
| calc | 6.13 | −2.24 | −6.62 | 6.14 | −5.33 | −15.79 | −8.61 | −2.12 | −0.46 |
| −129.1 | −80.3 | −444.0 | 27.5 | −117.8 | −224.0 | −280.0 | −320.4 | −203.1 | |
| Financing | |||||||||
| 204.4 | −89.3 | 276.9 | 216.5 | −22.7 | 244.9 | −76.2 | 86.2 | −101.7 | |
| −24.9 | −29.9 | −33.2 | −35.2 | −35.6 | −35.8 | −36.1 | −38.4 | −39.6 | |
| n/a | n/a | n/a | n/a | −20.0 | n/a | −56.9 | −1.3 | −22.7 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.