Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 3.7 | 4.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +11.1% | |||||||||
| Net income | 11.2 | 14.4 | 17.5 | 18.7 | 23.9 | 28.0 | 30.8 | 24.8 | 31.1 | 41.0 |
| Growth | +28.8% | +21.3% | +7.1% | +27.8% | +16.9% | +10.0% | −19.5% | +25.7% | +31.7% | |
| EPS, diluted | 1.31 | 1.69 | 2.05 | 2.20 | 2.81 | 1.64 | 1.81 | 1.45 | 1.83 | 2.41 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | 388.7% | 424.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | n/a | 548.9% | 511.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14.0 | 20.7 | 21.6 | 26.7 | 27.8 | 35.4 | 28.1 | 24.9 | 28.0 | 42.3 |
| Capital expenditure | −0.1 | −0.3 | −0.6 | −1.1 | −1.3 | −1.1 | −1.5 | −1.5 | −0.7 | −0.7 |
| Free cash flow | 14.0 | 20.3 | 21.0 | 25.6 | 26.5 | 34.3 | 26.6 | 23.4 | 27.3 | 41.6 |
| Growth | +45.6% | +3.4% | +21.7% | +3.5% | +29.5% | −22.5% | −11.9% | +16.6% | +52.3% | |
| Buybacks | n/a | n/a | 0.0 | −0.6 | 0.0 | n/a | n/a | n/a | 0.0 | −0.0 |
| Dividends paid | −1.9 | −1.5 | −2.0 | −2.2 | −2.4 | −2.6 | −2.2 | −3.2 | −4.5 | −4.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 16.3 | 26.5 | 29.5 | 40.5 | 149.8 | 69.0 | 196.4 | 190.4 | 183.1 | 144.9 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 149.8 | 69.0 | 196.4 | n/a | n/a | n/a |
| Shareholders’ equity | 83.5 | 96.2 | 112.4 | 128.8 | 149.6 | 157.7 | 183.3 | 206.0 | 238.8 | 277.8 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022† 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 3.7 | 4.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +11.1% | |||||||||
| 14.9 | 18.5 | 21.0 | 21.8 | 27.6 | 32.9 | 35.8 | 26.8 | 34.7 | 46.8 | |
| 3.7 | 4.1 | 3.5 | 3.0 | 3.7 | 4.9 | 5.0 | 2.1 | 3.5 | 5.8 | |
| 11.2 | 14.4 | 17.5 | 18.7 | 23.9 | 28.0 | 30.8 | 24.8 | 31.1 | 41.0 | |
| Growth | +28.8% | +21.3% | +7.1% | +27.8% | +16.9% | +10.0% | −19.5% | +25.7% | +31.7% | |
| Per share | ||||||||||
| 1.32 | 1.69 | 2.05 | 2.20 | 2.81 | 1.64 | 1.81 | 1.45 | 1.83 | 2.41 | |
| 1.31 | 1.69 | 2.05 | 2.20 | 2.81 | 1.64 | 1.81 | 1.45 | 1.83 | 2.41 | |
| Growth | +29.0% | +21.3% | +7.3% | +27.7% | −41.6% | +10.4% | −19.9% | +26.2% | +31.7% | |
| 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | |
| 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | |
| Growth | +0.3% | +0.0% | −0.1% | −0.2% | +100.0% | +0.0% | +0.0% | +0.0% | −0.0% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.