Closing prices at the end of each trading day, from 13 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 77.4 | 97.5 | 142.1 | 238.9 |
| Growth | +25.9% | +45.7% | +68.2% | |
| Operating income | 3.6 | −2.4 | 3.2 | −13.3 |
| Net income | 2.0 | −1.4 | 5.6 | −25.0 |
| Growth | −169.2% | −547.3% | ||
| EPS, diluted | 0.02 | −0.01 | 0.05 | −0.20 |
| Growth | −150.0% | −500.0% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 17.9% | 13.7% | 15.0% | 10.3% |
| Operating margin | 4.6% | −2.5% | 2.3% | −5.6% |
| Net margin | 2.6% | −1.4% | 3.9% | −10.5% |
| Free cash flow margin | −6.3% | 1.1% | −7.4% | −4.9% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | −4.4 | 1.3 | −10.3 | −10.5 |
| Capital expenditure | −0.5 | −0.3 | −0.2 | −1.2 |
| Free cash flow | −4.9 | 1.0 | −10.5 | −11.6 |
| Growth | −1,108.0% | |||
| Dividends paid | n/a | −0.2 | n/a | n/a |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash and securities | 2.5 | 2.7 | 18.2 | 36.6 |
| Total debt | n/a | 17.8 | 22.4 | 75.7 |
| Net cash (debt) | n/a | −15.2 | −4.2 | −39.1 |
| Shareholders’ equity | 17.2 | 13.6 | 35.9 | 36.8 |
| Debt to equity | n/a | 1.32 | 0.63 | 2.06 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Assets | ||||
| 2.5 | 2.7 | 18.2 | 36.6 | |
| n/a | 17.4 | 25.8 | 36.7 | |
| n/a | 4.8 | 5.9 | 32.4 | |
| n/a | 0.5 | 0.4 | 1.6 | |
| 2.0 | 3.0 | 3.0 | 12.4 | |
| n/a | 49.6 | 101.6 | 183.2 | |
| Growth | +105.0% | +80.3% | ||
| Liabilities | ||||
| n/a | 8.8 | 10.5 | 21.7 | |
| n/a | 8.8 | 10.5 | 21.7 | |
| n/a | 0.2 | 1.4 | 32.3 | |
| calc | n/a | 17.8 | 22.4 | 75.7 |
| n/a | 32.9 | 64.6 | 142.3 | |
| Equity | ||||
| n/a | 11.9 | 17.5 | −7.5 | |
| 17.2 | 13.6 | 35.9 | 36.8 | |
| Growth | −21.0% | +164.4% | +2.6% | |
| Per share and net cash | ||||
| calc | n/a | −15.2 | −4.2 | −39.1 |
| n/a | 105.1 | 121.9 | 128.0 | |
| calc | n/a | 0.13 | 0.29 | 0.29 |
Lines marked calc are worked out here from filed figures; point at one for how.