Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 0.0 | 0.2 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −3.6% | −92.6% | +378.3% | |||||||
| Operating income | −5.7 | 10.6 | −6.5 | 3.5 | −3.1 | −4.0 | −4.4 | −7.1 | −14.5 | −16.1 |
| Net income | −5.4 | 10.3 | −6.7 | 3.5 | −2.7 | −4.1 | −4.4 | −7.1 | −22.6 | −19.4 |
| Growth | −165.0% | −176.7% | ||||||||
| EPS, diluted | −1.08 | −1.87 | −4.74 | −0.02 | 0.19 | 0.26 | 0.29 | 34.18 | 4,106.00 | 31.22 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −924.6% | 1,794.2% | −15,035.4% | 1,685.6% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −884.4% | 1,752.2% | −15,442.0% | 1,690.4% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −880.9% | −1,003.4% | −11,262.1% | −1,885.6% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.3 | −5.9 | −4.9 | −3.9 | −3.5 | −3.8 | −3.7 | −6.6 | −12.5 | −15.2 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | n/a | −0.1 | −0.1 |
| Free cash flow | −5.4 | −5.9 | −4.9 | −3.9 | −3.6 | −3.8 | −3.7 | n/a | −12.6 | −15.3 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.1 | 0.1 | 0.4 | 9.8 | 6.1 | 2.3 | 4.5 | 5.6 | 7.4 |
| Shareholders’ equity | −10.9 | −16.6 | −2.9 | −1.4 | 9.0 | 5.2 | 1.2 | 3.2 | −13.0 | 2.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −924.6% | 1,794.2% | −15,035.4% | 1,685.6% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −884.4% | −1,752.2% | −15,442.0% | −1,690.4% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −884.4% | 1,752.2% | −15,442.0% | 1,690.4% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −880.9% | −1,003.4% | −11,262.1% | −1,885.6% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 471.1% | 544.1% | 6,974.0% | 772.1% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 184.4% | 258.7% | 5,649.3% | 738.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 12.5% | 3.3% | 12.4% | 11.1% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | −30.0% | −78.9% | −360.6% | −222.0% | n/a | −685.6% | |
| −219.8% | 618.9% | −975.8% | 320.8% | −25.4% | −64.9% | −181.9% | −144.7% | −380.9% | −247.4% | |
| Balance and payout | ||||||||||
| 136.9% | 289.0% | 517.5% | 228.8% | 15.3% | 17.7% | 49.5% | 34.8% | 319.2% | 63.9% | |