Closing prices at the end of each trading day, from 27 Mar 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | 16.0 | 9.1 | 2.9 |
| Growth | −43.0% | −68.6% | ||
| Operating income | −1.2 | −14.6 | −13.1 | −36.5 |
| Net income | 24.3 | −22.5 | −12.4 | −43.4 |
| Growth | −192.6% | |||
| EPS, diluted | n/a | −0.94 | −0.30 | −0.82 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | n/a | 42.0% | 55.6% | −63.4% |
| Operating margin | n/a | −90.8% | −143.8% | −1,274.9% |
| Net margin | n/a | −140.2% | −135.6% | −1,513.3% |
| Free cash flow margin | n/a | −57.1% | −345.1% | −1,154.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.5 | −8.8 | −31.0 | −30.7 |
| Capital expenditure | n/a | −0.3 | −0.5 | −2.4 |
| Free cash flow | n/a | −9.2 | −31.5 | −33.1 |
| Growth | ||||
| Buybacks | n/a | −318.4 | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.5 | 0.3 | 1.4 | 0.6 |
| Total debt | n/a | 78.5 | 42.6 | 62.6 |
| Net cash (debt) | n/a | −78.3 | −41.1 | −62.0 |
| Shareholders’ equity | −94.9 | −115.4 | −59.3 | −83.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | 16.0 | 9.1 | 2.9 | |
| Growth | −43.0% | −68.6% | ||
| n/a | 9.3 | 4.1 | 4.7 | |
| n/a | 6.7 | 5.1 | −1.8 | |
| Growth | −24.6% | −135.8% | ||
| n/a | 10.7 | 17.3 | 14.0 | |
| n/a | 7.4 | 10.8 | 16.5 | |
| −1.2 | −14.6 | −13.1 | −36.5 | |
| Growth | ||||
| 25.3 | −21.9 | −11.9 | −42.5 | |
| 1.0 | 0.5 | 0.4 | 0.9 | |
| 24.3 | −22.5 | −12.4 | −43.4 | |
| Growth | −192.6% | |||
| Per share | ||||
| n/a | −0.94 | −0.30 | −0.82 | |
| n/a | −0.94 | −0.30 | −0.82 | |
| Growth | ||||
| n/a | 24.0 | 40.6 | 52.9 | |
| n/a | 24.0 | 40.6 | 52.9 | |
| Growth | +69.4% | +30.1% | ||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.