Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 38.8 | 1.5 | 19.6 | 0.6 | 25.0 | 0.2 | n/a | n/a | n/a |
| Growth | −96.3% | +1,247.8% | −97.0% | +4,131.9% | −99.4% | |||||
| Operating income | −0.6 | 7.4 | −0.4 | −0.3 | −0.5 | −19.5 | −0.4 | −12.0 | −14.2 | −8.5 |
| Net income | −0.5 | 4.2 | 1.4 | −16.8 | 2.5 | −27.0 | −30.8 | −12.5 | −13.8 | −186.9 |
| Growth | −65.6% | −1,260.4% | −1,174.3% | |||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −20.36 | −20.13 | −3.88 | −1.45 | −6.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 50.4% | 23.0% | 2.9% | 96.4% | 33.0% | 36.2% | n/a | n/a | n/a |
| Operating margin | n/a | 19.2% | −28.5% | −1.5% | −84.0% | −78.1% | −270.2% | n/a | n/a | n/a |
| Net margin | n/a | 10.9% | 99.8% | −85.9% | 424.5% | −107.8% | −20,105.1% | n/a | n/a | n/a |
| Free cash flow margin | n/a | −1.1% | −140.5% | n/a | −12.7% | −23.3% | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −0.4 | −2.0 | 0.8 | −0.0 | −5.5 | −0.9 | −13.2 | −5.7 | −6.8 |
| Capital expenditure | n/a | −0.0 | −0.0 | n/a | −0.1 | −0.3 | n/a | −0.0 | n/a | n/a |
| Free cash flow | n/a | −0.4 | −2.0 | n/a | −0.1 | −5.8 | n/a | −13.3 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 0.5 | 0.7 | 2.5 | 1.0 | 14.6 | 0.4 | 5.2 | 0.0 | 0.5 |
| Shareholders’ equity | 10.0 | 27.2 | 19.4 | 6.0 | 21.9 | 32.1 | 3.5 | 8.3 | −0.3 | 667.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 50.4% | 23.0% | 2.9% | 96.4% | 33.0% | 36.2% | n/a | n/a | n/a | |
| n/a | 19.2% | −28.5% | −1.5% | −84.0% | −78.1% | −270.2% | n/a | n/a | n/a | |
| n/a | 15.9% | −27.6% | −1.5% | −742.3% | −78.1% | −270.2% | n/a | n/a | n/a | |
| n/a | 10.9% | 99.8% | −85.9% | 424.5% | −107.8% | −20,105.1% | n/a | n/a | n/a | |
| n/a | −1.1% | −140.5% | n/a | −12.7% | −23.3% | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| n/a | 0.0% | 18.0% | 1.8% | 0.0% | n/a | n/a | n/a | n/a | n/a | |
| n/a | 4.7% | 51.5% | 6.0% | n/a | 78.1% | 270.2% | n/a | n/a | n/a | |
| n/a | 0.0% | 0.2% | n/a | 12.3% | 1.2% | n/a | n/a | n/a | n/a | |
| n/a | 31.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −5.4% | 15.5% | 7.5% | −282.2% | 11.5% | −84.1% | −889.0% | −150.0% | n/a | −28.0% | |
| −1.1% | 8.7% | 4.4% | −75.0% | 10.0% | −53.4% | −810.9% | −88.1% | −505.9% | −27.9% | |
| Balance and payout | ||||||||||
| n/a | 43.9% | 41.1% | 73.4% | 12.8% | 36.5% | 8.8% | 14.4% | 99.9% | 0.3% | |