InsiderClue
Stocks · Technology · Services-Computer Processing & Data Preparation

GoodRx Holdings, Inc.

GDRX Clue Score46
United States Fiscal year ends December CIK 0001809519
$3.43 +2.08% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.43 −91.62% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 23 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2018Revenue249.5Operating income77.3Net income43.8EPS, diluted0.12Fiscal year 2019Revenue388.2 +55.6%Operating income139.7Net income66.0 +50.8%EPS, diluted0.18Fiscal year 2020Revenue550.7 +41.9%Operating income−275.7Net income−293.6 −544.6%EPS, diluted−1.07Fiscal year 2021Revenue745.4 +35.4%Operating income13.4Net income−25.3EPS, diluted−0.06Fiscal year 2022Revenue766.6 +2.8%Operating income1.7Net income−32.8EPS, diluted−0.08Fiscal year 2023Revenue750.3 −2.1%Operating income−27.0Net income−8.9EPS, diluted−0.02Fiscal year 2024Revenue792.3 +5.6%Operating income65.8Net income16.4EPS, diluted0.04Fiscal year 2025Revenue796.9 +0.6%Operating income87.5Net income30.4 +85.7%EPS, diluted0.09
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 249.5 388.2 550.7 745.4 766.6 750.3 792.3 796.9
Growth +55.6% +41.9% +35.4% +2.8% −2.1% +5.6% +0.6%
Operating income 77.3 139.7 −275.7 13.4 1.7 −27.0 65.8 87.5
Net income 43.8 66.0 −293.6 −25.3 −32.8 −8.9 16.4 30.4
Growth +50.8% −544.6% +85.7%
EPS, diluted 0.12 0.18 −1.07 −0.06 −0.08 −0.02 0.04 0.09

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2018Operating margin31.0%Net margin17.6%Free cash flow margin17.8%Fiscal year 2019Operating margin36.0%Net margin17.0%Free cash flow margin21.1%Fiscal year 2020Operating margin−50.1%Net margin−53.3%Free cash flow margin20.1%Fiscal year 2021Operating margin1.8%Net margin−3.4%Free cash flow margin23.4%Fiscal year 2022Operating margin0.2%Net margin−4.3%Free cash flow margin18.6%Fiscal year 2023Operating margin−3.6%Net margin−1.2%Free cash flow margin18.3%Fiscal year 2024Operating margin8.3%Net margin2.1%Free cash flow margin23.1%Fiscal year 2025Operating margin11.0%Net margin3.8%Free cash flow margin20.6%
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 31.0% 36.0% −50.1% 1.8% 0.2% −3.6% 8.3% 11.0%
Net margin 17.6% 17.0% −53.3% −3.4% −4.3% −1.2% 2.1% 3.8%
Free cash flow margin 17.8% 21.1% 20.1% 23.4% 18.6% 18.3% 23.1% 20.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2018Operating cash flow45.3Capital expenditure−0.8Free cash flow44.4Dividends paid−1,346.4Fiscal year 2019Operating cash flow83.3Capital expenditure−1.4Free cash flow81.9 +84.2%Fiscal year 2020Operating cash flow131.3Capital expenditure−20.6Free cash flow110.8 +35.3%Buybacks0.0Fiscal year 2021Operating cash flow178.8Capital expenditure−4.6Free cash flow174.2 +57.2%Buybacks0.0Fiscal year 2022Operating cash flow146.8Capital expenditure−4.0Free cash flow142.8 −18.0%Buybacks−101.7Fiscal year 2023Operating cash flow138.3Capital expenditure−1.0Free cash flow137.2 −3.9%Buybacks−104.0Fiscal year 2024Operating cash flow183.9Capital expenditure−1.2Free cash flow182.7 +33.1%Buybacks−158.8Fiscal year 2025Operating cash flow167.9Capital expenditure−3.5Free cash flow164.4 −10.0%Buybacks−216.4
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 45.3 83.3 131.3 178.8 146.8 138.3 183.9 167.9
Capital expenditure −0.8 −1.4 −20.6 −4.6 −4.0 −1.0 −1.2 −3.5
Free cash flow 44.4 81.9 110.8 174.2 142.8 137.2 182.7 164.4
Growth +84.2% +35.3% +57.2% −18.0% −3.9% +33.1% −10.0%
Buybacks n/a n/a 0.0 0.0 −101.7 −104.0 −158.8 −216.4
Dividends paid −1,346.4 n/a n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2018Cash34.6Shareholders’ equity−1,162.4Fiscal year 2019Cash26.1Total debt670.9Net cash (debt)−644.9Shareholders’ equity−1,087.6Fiscal year 2020Cash968.7Total debt666.9Net cash (debt)301.8Shareholders’ equity711.4Debt to equity0.94Fiscal year 2021Cash941.1Total debt662.9Net cash (debt)278.2Shareholders’ equity831.7Debt to equity0.80Fiscal year 2022Cash757.2Total debt658.8Net cash (debt)98.3Shareholders’ equity814.8Debt to equity0.81Fiscal year 2023Cash672.3Total debt656.5Net cash (debt)15.8Shareholders’ equity762.0Debt to equity0.86Fiscal year 2024Cash448.3Total debt491.7Net cash (debt)−43.4Shareholders’ equity724.7Debt to equity0.68Fiscal year 2025Cash261.8Total debt488.3Net cash (debt)−226.4Shareholders’ equity616.3Debt to equity0.79
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 34.6 26.1 968.7 941.1 757.2 672.3 448.3 261.8
Total debt n/a 670.9 666.9 662.9 658.8 656.5 491.7 488.3
Net cash (debt) n/a −644.9 301.8 278.2 98.3 15.8 −43.4 −226.4
Shareholders’ equity −1,162.4 −1,087.6 711.4 831.7 814.8 762.0 724.7 616.3
Debt to equity n/a n/a 0.94 0.80 0.81 0.86 0.68 0.79

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
34.6 26.1 968.7 941.1 757.2 672.3 448.3 261.8
n/a 48.1 68.7 118.1 117.1 143.6 145.9 235.7
n/a 1.9 23.1 21.6 19.8 15.9 12.7 12.3
220.4 236.2 261.1 329.7 412.1 410.8 410.8 430.3
n/a 386.8 1,470.1 1,607.6 1,604.6 1,588.8 1,388.1 1,404.1
Growth +280.1% +9.4% −0.2% −1.0% −12.6% +1.2%
Liabilities
n/a 7.0 7.0 7.0 7.0 8.8 5.0 5.0
n/a 663.9 659.9 655.9 651.8 647.7 486.7 483.3
calc n/a 670.9 666.9 662.9 658.8 656.5 491.7 488.3
n/a 737.4 758.8 775.9 789.8 826.8 663.4 787.8
Equity
n/a −1,096.8 −1,390.5 −1,415.7 −1,448.5 −1,457.4 −1,441.0 −1,410.6
−1,162.4 −1,087.6 711.4 831.7 814.8 762.0 724.7 616.3
Growth +16.9% −2.0% −6.5% −4.9% −15.0%
Per share and net cash
calc n/a −644.9 301.8 278.2 98.3 15.8 −43.4 −226.4

Lines marked calc are worked out here from filed figures; point at one for how.