Closing prices at the end of each trading day, from 14 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.1 | 0.3 |
| Growth | +366.7% | |||||
| Net income | −1.9 | −2.1 | −3.1 | −4.1 | −2.5 | −4.0 |
| Growth | ||||||
| EPS, diluted | −0.33 | −0.30 | −0.40 | −0.39 | −0.22 | −0.34 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | −3,621.1% | −1,227.1% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −5,913.8% | −1,336.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.8 | −1.7 | −1.4 | −3.5 | −2.7 | −3.7 |
| Capital expenditure | −0.2 | −0.6 | −0.5 | −0.1 | −1.4 | −0.6 |
| Free cash flow | −1.1 | −2.3 | −1.9 | −3.6 | −4.1 | −4.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.9 | 2.5 | 1.6 | 6.2 | 4.7 | 2.1 |
| Total debt | n/a | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
| Net cash (debt) | n/a | 2.0 | 1.1 | 5.8 | 4.3 | 1.7 |
| Shareholders’ equity | 0.5 | 2.6 | 0.6 | 11.2 | 9.0 | 6.5 |
| Debt to equity | n/a | 0.21 | 0.80 | 0.04 | 0.04 | 0.06 |
In millions of SGD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 0.9 | 2.5 | 1.6 | 6.2 | 4.7 | 2.1 | |
| n/a | 0.8 | 0.9 | 1.1 | 1.0 | 1.6 | |
| n/a | 2.5 | 2.5 | 2.1 | 3.3 | 3.7 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| n/a | 6.1 | 5.2 | 12.4 | 10.1 | 8.0 | |
| Growth | −14.1% | +136.6% | −18.6% | −20.7% | ||
| Liabilities | ||||||
| n/a | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | |
| calc | n/a | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
| n/a | 3.5 | 4.6 | 1.1 | 1.0 | 1.1 | |
| Equity | ||||||
| n/a | −5.1 | −8.2 | −12.3 | −14.8 | −18.8 | |
| 0.5 | 2.6 | 0.6 | 11.2 | 9.0 | 6.5 | |
| Growth | +444.8% | −77.4% | +1,815.8% | −20.3% | −27.0% | |
| Per share and net cash | ||||||
| calc | n/a | 2.0 | 1.1 | 5.8 | 4.3 | 1.7 |
| n/a | n/a | 11.5 | 11.5 | 11.5 | 11.8 | |
| calc | n/a | n/a | 0.05 | 0.97 | 0.78 | 0.55 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in SGD as filed; the screener converts to dollars.