Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80.6 | 98.6 | 81.3 | 77.4 | 85.3 | 103.5 | 105.1 | 113.2 | 115.4 |
| Growth | +22.3% | −17.5% | −4.8% | +10.1% | +21.3% | +1.5% | +7.7% | +2.0% | |
| Operating income | 10.2 | 13.9 | 9.5 | 5.5 | 0.7 | 4.2 | 13.4 | 13.7 | 14.0 |
| Net income | 8.4 | 12.7 | 10.2 | 5.5 | 5.8 | −0.4 | 14.7 | 14.6 | 15.7 |
| Growth | +50.8% | −19.7% | −45.8% | +5.0% | −106.4% | −0.7% | +7.6% | ||
| EPS, diluted | 0.57 | 0.86 | 0.69 | 0.38 | 0.39 | −0.03 | 1.00 | 0.99 | 1.07 |
| Growth | +50.9% | −19.8% | −44.9% | +2.6% | −107.7% | −1.0% | +8.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 27.2% | 27.6% | 24.5% | 21.3% | 19.9% | 27.6% | 27.7% | 27.5% |
| Operating margin | 12.7% | 14.1% | 11.6% | 7.2% | 0.8% | 4.0% | 12.8% | 12.1% | 12.1% |
| Net margin | 10.4% | 12.9% | 12.5% | 7.1% | 6.8% | −0.4% | 14.0% | 12.9% | 13.6% |
| Free cash flow margin | 5.6% | −15.8% | 2.5% | 32.5% | 1.4% | −13.2% | 7.1% | 7.5% | 1.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.1 | −12.0 | 4.2 | 26.8 | 3.8 | −9.1 | 10.2 | 9.3 | 3.1 |
| Capital expenditure | −1.6 | −3.6 | −2.1 | −1.6 | −2.7 | −4.5 | −2.7 | −0.8 | −2.0 |
| Free cash flow | 4.5 | −15.5 | 2.1 | 25.2 | 1.2 | −13.7 | 7.5 | 8.5 | 1.1 |
| Growth | −446.7% | +1,122.9% | −95.4% | −1,275.8% | +13.4% | −86.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 22.9 | 8.0 | 10.3 | 35.6 | 23.2 | 9.6 | 17.0 | 25.5 | 26.6 |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net cash (debt) | 22.9 | 8.0 | 10.3 | 35.6 | 23.2 | 9.6 | 17.0 | 25.5 | 26.6 |
| Shareholders’ equity | 128.9 | 145.0 | 155.5 | 161.2 | 167.3 | 166.9 | 181.6 | 196.1 | 211.8 |
| Debt to equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 80.6 | 98.6 | 81.3 | 77.4 | 85.3 | 103.5 | 105.1 | 113.2 | 115.4 | |
| Growth | +22.3% | −17.5% | −4.8% | +10.1% | +21.3% | +1.5% | +7.7% | +2.0% | |
| 59.4 | 71.8 | 58.9 | 58.5 | 67.1 | 82.9 | 76.0 | 81.8 | 83.7 | |
| 21.2 | 26.8 | 22.4 | 19.0 | 18.2 | 20.5 | 29.0 | 31.3 | 31.7 | |
| Growth | +26.6% | −16.4% | −15.4% | −4.1% | +13.0% | +41.3% | +7.9% | +1.2% | |
| 2.1 | 2.9 | 3.3 | 3.1 | 4.3 | 4.3 | 3.5 | 3.3 | 2.8 | |
| 8.8 | 10.0 | 9.6 | 10.4 | 13.2 | 12.1 | 12.2 | 14.3 | 14.9 | |
| 10.2 | 13.9 | 9.5 | 5.5 | 0.7 | 4.2 | 13.4 | 13.7 | 14.0 | |
| Growth | +35.7% | −31.8% | −41.5% | −87.3% | +494.4% | +222.2% | +2.0% | +2.4% | |
| 12.2 | 15.1 | 12.8 | 6.7 | 6.6 | −1.7 | 18.8 | 20.7 | 20.2 | |
| 3.8 | 2.4 | 2.6 | 1.2 | 0.8 | −1.3 | 4.1 | 6.2 | 4.5 | |
| 8.4 | 12.7 | 10.2 | 5.5 | 5.8 | −0.4 | 14.7 | 14.6 | 15.7 | |
| Growth | +50.8% | −19.7% | −45.8% | +5.0% | −106.4% | −0.7% | +7.6% | ||
| Per share | |||||||||
| 0.58 | 0.88 | 0.70 | 0.38 | 0.40 | −0.03 | 1.00 | 0.99 | 1.07 | |
| 0.57 | 0.86 | 0.69 | 0.38 | 0.39 | −0.03 | 1.00 | 0.99 | 1.07 | |
| Growth | +50.9% | −19.8% | −44.9% | +2.6% | −107.7% | −1.0% | +8.1% | ||
| 14.4 | 14.5 | 14.6 | 14.6 | 14.6 | 14.7 | 14.7 | n/a | n/a | |
| 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | n/a | n/a | |
| Growth | +0.3% | −0.1% | +0.1% | +0.1% | −0.5% | +0.0% | |||