Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.65 | 36.92 | 46.16 | 39.64 | 43.81 | 78.35 | 82.41 | 68.92 | 67.03 | 69.86 |
| Growth | −1.9% | +25.0% | −14.1% | +10.5% | +78.8% | +5.2% | −16.4% | −2.7% | +4.2% | |
| Operating income | −1.64 | 1.10 | 4.05 | 3.18 | 5.19 | 21.02 | 17.75 | 10.45 | 7.49 | 3.74 |
| Net income | −2.89 | −0.36 | 2.30 | 1.20 | 2.37 | 15.49 | 11.43 | 7.50 | 4.57 | 1.39 |
| Growth | −47.8% | +96.5% | +554.9% | −26.3% | −34.3% | −39.1% | −69.6% | |||
| EPS, diluted | −1.70 | −0.21 | 1.34 | 0.70 | 1.38 | 9.04 | 6.50 | n/a | n/a | n/a |
| Growth | −47.8% | +97.1% | +555.1% | −28.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.2% | 9.8% | 13.3% | 10.6% | 13.5% | 26.6% | 22.8% | 16.4% | 13.7% | 11.4% |
| Operating margin | −4.3% | 3.0% | 8.8% | 8.0% | 11.9% | 26.8% | 21.5% | 15.2% | 11.2% | 5.4% |
| Net margin | −7.7% | −1.0% | 5.0% | 3.0% | 5.4% | 19.8% | 13.9% | 10.9% | 6.8% | 2.0% |
| Free cash flow margin | 5.8% | 3.3% | 1.7% | −0.3% | 10.9% | 12.1% | 8.3% | 8.6% | 8.4% | 1.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.52 | 2.08 | 2.00 | 1.64 | 6.41 | 12.52 | 11.15 | 11.14 | 11.38 | 7.99 |
| Capital expenditure | −1.32 | −0.87 | −1.19 | −1.75 | −1.65 | −3.03 | −4.29 | −5.21 | −5.78 | −6.68 |
| Free cash flow | 2.19 | 1.20 | 0.80 | −0.10 | 4.76 | 9.49 | 6.86 | 5.93 | 5.60 | 1.31 |
| Growth | −45.1% | −33.1% | −112.9% | +99.5% | −27.7% | −13.5% | −5.5% | −76.7% | ||
| Buybacks | −0.10 | n/a | −0.24 | 0.00 | 0.00 | n/a | −1.07 | n/a | −1.19 | −1.17 |
| Dividends paid | −0.09 | −0.09 | −0.60 | −0.48 | −0.27 | −5.34 | −5.89 | −2.68 | −1.66 | −1.29 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.06 | 2.56 | 2.89 | 2.64 | 4.62 | 4.16 | 2.48 | 3.01 | 7.77 | 5.93 |
| Shareholders’ equity | 24.03 | 23.65 | 25.73 | 26.96 | 30.86 | 42.60 | 46.12 | 49.06 | 57.95 | 53.59 |
In billions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 5.06 | 2.56 | 2.89 | 2.64 | 4.62 | 4.16 | 2.48 | 3.01 | 7.77 | 5.93 | |
| 6.33 | 6.70 | 9.17 | 7.66 | 9.17 | 16.86 | n/a | n/a | n/a | n/a | |
| 19.35 | 16.44 | 15.55 | 15.90 | 17.25 | 18.74 | 20.42 | 22.88 | 29.59 | 30.64 | |
| 9.47 | 7.89 | 9.11 | 9.47 | 12.10 | 12.43 | 11.63 | 10.83 | 13.85 | 12.00 | |
| 54.64 | 50.30 | 51.28 | 54.00 | 63.12 | 73.81 | 73.80 | 74.89 | 86.81 | 81.69 | |
| Growth | −7.9% | +1.9% | +5.3% | +16.9% | +16.9% | −0.0% | +1.5% | +15.9% | −5.9% | |
| Liabilities | ||||||||||
| 30.36 | 26.41 | 25.34 | 26.83 | 32.04 | 31.00 | 27.50 | 25.65 | 28.64 | 27.89 | |
| Equity | ||||||||||
| 3.76 | 3.32 | 4.81 | 5.64 | 7.29 | 17.84 | 22.17 | 25.91 | 24.24 | 23.05 | |
| 24.03 | 23.65 | 25.73 | 26.96 | 30.86 | 42.60 | 46.12 | 49.06 | 57.95 | 53.59 | |
| Growth | −1.6% | +8.8% | +4.8% | +14.5% | +38.1% | +8.2% | +6.4% | +18.1% | −7.5% | |
| Per share and net cash | ||||||||||
| n/a | 573.6 | 573.6 | 573.6 | 573.6 | 573.6 | 571.9 | 600.5 | 720.0 | 717.8 | |
| calc | n/a | 41.22 | 44.86 | 46.99 | 53.80 | 74.27 | 80.63 | 81.69 | 80.49 | 74.65 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in BRL as filed; the screener converts to dollars.