Closing prices at the end of each trading day, from 1 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 439.2 | 364.1 | 366.0 | 382.8 | 349.8 | 310.6 | 281.5 |
| Growth | −17.1% | +0.5% | +4.6% | −8.6% | −11.2% | −9.4% | |
| Operating income | −11.1 | −36.5 | −57.3 | −298.3 | −88.4 | −141.6 | −73.3 |
| Net income | −13.1 | −49.3 | −67.4 | −98.9 | −76.0 | −122.8 | −80.0 |
| Growth | |||||||
| EPS, diluted | −0.07 | −0.25 | −0.35 | −0.45 | −6.48 | −9.27 | −5.42 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 21.8% | 16.7% | 15.1% | 14.6% | 2.6% | 8.2% |
| Operating margin | −2.5% | −10.0% | −15.7% | −77.9% | −25.3% | −45.6% | −26.0% |
| Net margin | −3.0% | −13.5% | −18.4% | −25.8% | −21.7% | −39.5% | −28.4% |
| Free cash flow margin | −34.4% | −39.4% | −12.8% | −49.1% | −16.8% | −36.9% | −10.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 25.4 | 0.8 | 80.8 | −64.8 | 59.1 | 9.9 | 35.9 |
| Capital expenditure | −176.3 | −144.3 | −127.7 | −123.1 | −117.8 | −124.4 | −65.0 |
| Free cash flow | −151.0 | −143.5 | −46.9 | −187.9 | −58.7 | −114.6 | −29.1 |
| Growth | |||||||
| Dividends paid | 0.0 | −1.2 | −7.0 | −2.1 | 0.0 | 0.0 | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 183.7 | 119.0 | 217.4 | 236.1 | 173.9 | 117.1 | 70.6 |
| Total debt | n/a | 176.5 | 240.3 | 293.2 | 334.6 | 253.8 | 277.6 |
| Net cash (debt) | n/a | −57.4 | −22.9 | −57.1 | −160.7 | −136.6 | −207.0 |
| Shareholders’ equity | 217.9 | 183.0 | 123.7 | 299.0 | 248.7 | 176.5 | 108.2 |
| Debt to equity | n/a | 0.96 | 1.94 | 0.98 | 1.35 | 1.44 | 2.56 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 439.2 | 364.1 | 366.0 | 382.8 | 349.8 | 310.6 | 281.5 | |
| Growth | −17.1% | +0.5% | +4.6% | −8.6% | −11.2% | −9.4% | |
| 346.0 | 284.7 | 304.9 | 325.1 | 298.9 | 302.7 | 258.3 | |
| 93.2 | 79.4 | 61.1 | 57.7 | 50.9 | 7.9 | 23.2 | |
| Growth | −14.8% | −23.1% | −5.5% | −11.7% | −84.4% | +192.0% | |
| 27.2 | 28.7 | 30.6 | 46.0 | 40.9 | 34.9 | 25.4 | |
| 26.0 | 26.3 | 34.0 | 71.0 | 44.4 | 31.9 | 28.0 | |
| −11.1 | −36.5 | −57.3 | −298.3 | −88.4 | −141.6 | −73.3 | |
| Growth | |||||||
| −12.1 | −50.3 | −67.4 | −98.9 | −76.0 | −122.8 | −80.0 | |
| 1.0 | −1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −13.1 | −49.3 | −67.4 | −98.9 | −76.0 | −122.8 | −80.0 | |
| Growth | |||||||
| Per share | |||||||
| −0.07 | −0.25 | −0.35 | −0.45 | −6.48 | −9.27 | −5.42 | |
| −0.07 | −0.25 | −0.35 | −0.45 | −6.48 | −9.27 | −5.42 | |
| Growth | |||||||
| 193.3 | 193.3 | 193.3 | 222.0 | 11.7 | 13.2 | 14.8 | |
| n/a | 193.3 | 193.3 | 222.0 | 11.7 | 13.2 | 14.8 | |
| Growth | +0.0% | +14.8% | −94.7% | +12.9% | +11.4% | ||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.