Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 3.3 | 4.4 | 87.1 | 88.9 | 83.2 |
| Growth | +33.7% | +1,860.7% | +2.1% | −6.5% | |
| Operating income | −5.5 | −5.6 | −3.1 | −18.4 | −10.4 |
| Net income | −5.0 | −8.3 | −0.1 | −18.8 | −10.5 |
| Growth | |||||
| EPS, diluted | n/a | −0.57 | −0.01 | −0.73 | −0.35 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 235.8% | 12.0% | 14.8% | 18.6% |
| Operating margin | −165.7% | −126.0% | −3.5% | −20.7% | −12.4% |
| Net margin | −150.2% | −187.3% | −0.1% | −21.2% | −12.6% |
| Free cash flow margin | n/a | −24.8% | −1.7% | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.3 | −0.1 | −0.5 | −3.4 | −1.6 |
| Capital expenditure | n/a | −1.0 | −0.9 | n/a | n/a |
| Free cash flow | n/a | −1.1 | −1.4 | n/a | n/a |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | n/a | 2.0 | 4.1 | 4.3 | 3.7 |
| Shareholders’ equity | −17.1 | −25.4 | 1.5 | 20.8 | 22.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 29 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 3.3 | 4.4 | 87.1 | 88.9 | 83.2 | |
| Growth | +33.7% | +1,860.7% | +2.1% | −6.5% | |
| n/a | 86.5 | 76.2 | 75.8 | 67.7 | |
| n/a | 10.5 | 10.4 | 13.1 | 15.5 | |
| Growth | −0.4% | +25.9% | +17.9% | ||
| 7.2 | 11.3 | 11.2 | 27.6 | 22.9 | |
| −5.5 | −5.6 | −3.1 | −18.4 | −10.4 | |
| Growth | |||||
| n/a | −8.3 | −0.1 | −19.5 | −11.0 | |
| n/a | 0.0 | 0.0 | −0.7 | n/a | |
| −5.0 | −8.3 | −0.1 | −18.8 | −10.5 | |
| Growth | |||||
| Per share | |||||
| −0.41 | −0.57 | −0.01 | −0.73 | −0.35 | |
| n/a | −0.57 | −0.01 | −0.73 | −0.35 | |
| Growth | |||||
| 12.3 | 13.8 | 15.9 | 25.7 | 29.8 | |
| n/a | 13.8 | 15.9 | 25.7 | 29.8 | |
| Growth | +15.6% | +61.6% | +15.9% | ||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.