Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.0 | 11.6 | 7.1 | 6.6 | 6.9 | 5.5 | 5.6 | 4.3 | 3.0 | 3.5 |
| Growth | +29.3% | −38.8% | −6.4% | +3.5% | −20.1% | +1.7% | −23.2% | −30.8% | +17.0% | |
| Operating income | −7.1 | −0.5 | −4.8 | −3.0 | −2.2 | −4.0 | −3.0 | −3.2 | −3.7 | −3.6 |
| Net income | −6.1 | 1.1 | −3.2 | −1.7 | −1.3 | −3.4 | −2.8 | −3.4 | −2.3 | −1.6 |
| Growth | −394.0% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.12 | −0.31 | −0.25 | −0.31 | −0.21 | −0.14 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 53.9% | 56.0% | 49.5% | 53.9% | 57.0% | 52.9% | 58.2% | 57.0% | 49.7% | 52.4% |
| Operating margin | −79.5% | −4.2% | −67.9% | −45.4% | −31.3% | −72.4% | −54.1% | −73.5% | −124.7% | −103.6% |
| Net margin | −67.6% | 9.4% | −45.0% | −25.0% | −18.8% | −62.4% | −49.3% | −79.2% | −77.3% | −44.7% |
| Free cash flow margin | −68.9% | −11.2% | −56.0% | −24.3% | −30.5% | −76.7% | −45.9% | −29.0% | −80.1% | −58.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.7 | −1.1 | −3.9 | −1.6 | −2.1 | −4.1 | −2.5 | −1.2 | −2.3 | −2.0 |
| Capital expenditure | −0.5 | −0.2 | −0.1 | −0.0 | −0.0 | −0.1 | −0.1 | −0.1 | −0.0 | −0.0 |
| Free cash flow | −6.2 | −1.3 | −4.0 | −1.6 | −2.1 | −4.2 | −2.6 | −1.2 | −2.4 | −2.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 65.7 | 63.7 | 59.3 | 57.7 | 45.7 | 41.5 | 38.8 | 38.5 | 34.8 | 28.7 |
| Shareholders’ equity | 59.7 | 61.4 | 58.2 | 55.5 | 54.1 | 50.9 | 48.6 | 43.5 | 40.3 | 37.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 53.9% | 56.0% | 49.5% | 53.9% | 57.0% | 52.9% | 58.2% | 57.0% | 49.7% | 52.4% | |
| −79.5% | −4.2% | −67.9% | −45.4% | −31.3% | −72.4% | −54.1% | −73.5% | −124.7% | −103.6% | |
| −80.4% | −5.0% | −45.0% | −25.0% | −18.8% | −62.4% | −49.3% | −79.2% | −77.3% | −44.7% | |
| −67.6% | 9.4% | −45.0% | −25.0% | −18.8% | −62.4% | −49.3% | −79.2% | −77.3% | −44.7% | |
| −68.9% | −11.2% | −56.0% | −24.3% | −30.5% | −76.7% | −45.9% | −29.0% | −80.1% | −58.1% | |
| Spending | ||||||||||
| 11.6% | 9.2% | 15.4% | 17.8% | 19.3% | 26.4% | 19.9% | 17.0% | 23.4% | 19.1% | |
| 38.5% | 30.4% | 51.9% | 47.9% | 45.4% | 67.3% | 62.9% | 75.5% | 102.1% | 88.7% | |
| 5.5% | 1.7% | 0.9% | 0.7% | 0.3% | 1.4% | 0.9% | 1.2% | 1.5% | 1.3% | |
| Returns | ||||||||||
| −10.2% | 1.8% | −5.5% | −3.0% | −2.4% | −6.7% | −5.7% | −7.8% | −5.7% | −4.2% | |
| −8.6% | 1.6% | −5.2% | −2.8% | −2.3% | −6.2% | −5.3% | −7.3% | −5.4% | −4.0% | |
| Balance and payout | ||||||||||
| 15.2% | 7.6% | 5.3% | 6.2% | 5.1% | 8.4% | 6.8% | 6.4% | 4.8% | 5.5% | |